MANPOWERGROUP INC. (MAN) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
MANPOWERGROUP INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from Divestiture of Businesses → investing reconciliation: $87,500,000.00Proceeds from the sale of property and equipment → investing reconciliation: $400,000.00investing reconciliation → Net cash from investing activities: $82,100,000.00investing reconciliation → Capital expenditures: $5,800,000.00Proceeds from long-term debt → financing reconciliation: $3,200,000.00Net cash used in financing activities → financing reconciliation: $125,600,000.00financing reconciliation → Net proceeds from revolving debt facility: $50,000,000.00financing reconciliation → Net change in short-term borrowings: $40,900,000.00financing reconciliation → Remaining financing cash flows, net (calculated): $34,400,000.00financing reconciliation → Repayments of long-term debt: $3,500,000.00Net cash used in operating activities → operating reconciliation: $2,700,000.00Net earnings (loss) → operating reconciliation: $53,500,000.00Accounts payable → operating reconciliation: $51,100,000.00Other liabilities → operating reconciliation: $41,800,000.00Depreciation and amortization → operating reconciliation: $21,500,000.00Share-based compensation → operating reconciliation: $7,600,000.00Deferred income taxes → operating reconciliation: $3,200,000.00Provision for credit losses → operating reconciliation: $2,900,000.00operating reconciliation → Accounts receivable: $141,400,000.00operating reconciliation → (Gain) loss on sales of subsidiaries, net: $24,500,000.00operating reconciliation → Other assets: $18,400,000.00Exchange-rate effect → Cash sources and uses: $1,900,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $224,900,000.00Net cash from investing activities → Cash sources and uses: $82,100,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $180,600,000.00Cash sources and uses → Net cash used in financing activities: $125,600,000.00Cash sources and uses → Net cash used in operating activities: $2,700,000.00Net earnings (loss): $53,500,000.00Net earnings (loss)+$53.50 MDepreciation and amortization: $21,500,000.00Depreciation & amortization+$21.50 M(Gain) loss on sales of subsidiaries, net: -$24,500,000.00Subsidiary sale gain & loss−$24.50 MNon-cash impairment of goodwill and other intangible assets: $0.00Deferred income taxes: $3,200,000.00Deferred taxes & credits+$3.20 MProvision for credit losses: $2,900,000.00Credit loss provision+$2.90 MShare-based compensation: $7,600,000.00Stock-based compensation+$7.60 MAccounts payable: $51,100,000.00Trade payables+$51.10 MAccounts receivable: -$141,400,000.00Accounts receivable−$141.40 MOther assets: -$18,400,000.00Other operating assets−$18.40 MOther liabilities: $41,800,000.00Other operating liabilities+$41.80 MNet cash used in operating activities: -$2,700,000.00. Cash required to fund net payments.Operating cash−$2.70 Moperating reconciliation: $184,300,000.00Net change in short-term borrowings: -$40,900,000.00Short-term debt, net−$40.90 MNet proceeds from revolving debt facility: -$50,000,000.00Revolving debt proceeds, net−$50.00 MProceeds from long-term debt: $3,200,000.00Long-term debt issued+$3.20 MRepayments of long-term debt: -$3,500,000.00Long-term debt repaid−$3.50 MRepurchases of common stock and excise tax: -$0.00Remaining financing cash flows, net (calculated): -$34,400,000.00Remaining financing (calculated)−$34.40 MNet cash used in financing activities: -$125,600,000.00. Cash required to fund net payments.Financing cash−$125.60 Mfinancing reconciliation: $128,800,000.00Capital expenditures: -$5,800,000.00Capital expenditures−$5.80 MAcquisition of businesses, net of cash acquired: $0.00Proceeds from Divestiture of Businesses: $87,500,000.00Business sales+$87.50 MProceeds from the sale of property and equipment: $400,000.00Business & asset sales+$400.00 KNet cash from investing activities: $82,100,000.00Investing cash+$82.10 Minvesting reconciliation: $87,900,000.00Cash sources and uses: $308,900,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $224,900,000.00Beginning cash$224.90 MEnding cash: Cash, cash equivalents, and restricted cash: $180,600,000.00Ending cash$180.60 MExchange-rate effect: $1,900,000.00FX effect+$1.90 MCASH RECONCILIATIONInvestingflowsFinancingflowsOperatingflowsFree cash flow−$8.50 MOperating cash − cash spent on productive assetsCash flow / Net income−0.05×Operating cash flow ÷ net incomeNet cash change−$44.30 MEnding cash − beginning cash
Chart details

MANPOWERGROUP INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
224,900,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 2,700,000 US dollars. Net cash used.
Net earnings (loss)
53,500,000 US dollars
Depreciation and amortization
21,500,000 US dollars
(Gain) loss on sales of subsidiaries, net
negative 24,500,000 US dollars
Non-cash impairment of goodwill and other intangible assets
0 US dollars
Deferred income taxes
3,200,000 US dollars
Provision for credit losses
2,900,000 US dollars
Share-based compensation
7,600,000 US dollars
Accounts payable
51,100,000 US dollars
Accounts receivable
negative 141,400,000 US dollars
Other assets
negative 18,400,000 US dollars
Other liabilities
41,800,000 US dollars
Investing activities
82,100,000 US dollars. Net cash provided.
Capital expenditures
negative 5,800,000 US dollars
Acquisition of businesses, net of cash acquired
0 US dollars
Proceeds from Divestiture of Businesses
87,500,000 US dollars
Proceeds from the sale of property and equipment
400,000 US dollars
Financing activities
negative 125,600,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the financing total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Taxes paid related to net share settlement), so Payments of contingent consideration for acquisition, Dividends paid and Taxes paid related to net share settlement cannot be separated for this quarter. It may combine inflows and outflows.
Net change in short-term borrowings
negative 40,900,000 US dollars
Net proceeds from revolving debt facility
negative 50,000,000 US dollars
Proceeds from long-term debt
3,200,000 US dollars
Repayments of long-term debt
negative 3,500,000 US dollars
Repurchases of common stock and excise tax
0 US dollars
Remaining financing cash flows, net (calculated)
negative 34,400,000 US dollars
Operating adjustment reconciliation
184,300,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing displayed reconciliation
128,800,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
investing gross reconciliation
87,900,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
1,900,000 US dollars
Ending cash on Jun 30, 2026
180,600,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
308,900,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 44,300,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−0.05×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 2,700,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
5,800,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 8,500,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: negative 2,700,000 US dollars minus 5,800,000 US dollars equals negative 8,500,000 US dollars.
MANPOWERGROUP INC. (MAN) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!