MKS INSTRUMENTS, INC. (MKSI) FY2024 Q3 P&L / Income Statement

2024-07-01 to 2024-09-30

Swipe to see the full flow
MKS INSTRUMENTS, INC. (MKSI) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESCHINAKOREA, REPUBLIC OFTAIWANJAPANSINGAPOREOtherNet revenuesGross profitCost of revenue (calculated)Cost of revenuesIncome (loss) from operationsOperating costs, net of other operating income (calculated)Selling, general and administrativeResearch and developmentAmortization of intangible assetsAcquisition and integration costsFees and expenses related to amendments to the Term Loan FacilityRestructuring and otherIncome (loss) before income taxesOther income (expense), net (calculated)Net income (loss)(Benefit) provision for income taxes(Benefit) provision for income taxes(Benefit) provisionfor income taxes−$2.00 MIncome (loss) from operationsIncome (loss)from operations$128.00 MIncome (loss) before income taxesIncome (loss)before income taxes$60.00 MNet revenuesNet revenues$896.00 MGross profitGross profit$432.00 MNet income (loss)Net income (loss)$62.00 MUNITED STATESUNITED STATES$194.00 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$304.00 MCHINACHINA$192.00 MOther income (expense), net (calculated)Other income,net (calculated)−$68.00 MSelling, general and administrativeSelling, general and administrative$167.00 MCost of revenue (calculated)Cost of revenue(calculated)$464.00 MKOREA, REPUBLIC OFKOREA, REPUBLIC OF$89.00 MResearch and developmentResearch and development$70.00 MTAIWANTAIWAN$66.00 MAmortization of intangible assetsAmortization of intangible assets$61.00 MJAPANJAPAN$65.00 MAcquisition and integration costsAcquisition and integration costs$3.00 MCost of revenuesCost of revenues$464.00 MSINGAPORESINGAPORE$60.00 MFees and expenses related to amendments to the Term Loan FacilityFees and expensesrelated to amendmentsto the Term Loan Facility$2.00 MOtherOther$230.00 MRestructuring and otherRestructuring and other$1.00 M
Chart details

MKS INSTRUMENTS, INC. (MKSI) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues
896,000,000 US dollars
Cost of revenue (calculated)
464,000,000 US dollars
Gross profit
432,000,000 US dollars
Operating costs, net of other operating income (calculated)
304,000,000 US dollars
Income (loss) from operations
128,000,000 US dollars
Other income (expense), net (calculated)
negative 68,000,000 US dollars
Income (loss) before income taxes
60,000,000 US dollars
(Benefit) provision for income taxes
negative 2,000,000 US dollars
Net income (loss)
62,000,000 US dollars
UNITED STATES
194,000,000 US dollars
CHINA
192,000,000 US dollars
KOREA, REPUBLIC OF
89,000,000 US dollars
TAIWAN
66,000,000 US dollars
JAPAN
65,000,000 US dollars
SINGAPORE
60,000,000 US dollars
Other
230,000,000 US dollars
Cost of revenues
464,000,000 US dollars
Research and development
70,000,000 US dollars
Selling, general and administrative
167,000,000 US dollars
Acquisition and integration costs
3,000,000 US dollars
Restructuring and other
1,000,000 US dollars
Fees and expenses related to amendments to the Term Loan Facility
2,000,000 US dollars
Goodwill and intangible asset impairments
0 US dollars
Amortization of intangible assets
61,000,000 US dollars
Gain on sale of long-lived assets
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MKS INSTRUMENTS, INC. (MKSI) FY2024 Q3 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

48.2%

Gross profit / revenue

Operating margin

14.3%

Operating profit / revenue

Cash conversion

262.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!