MKS INC. (MKSI) FY2025 Q3 P&L / Income Statement

2025-07-01 to 2025-09-30

Swipe to see the full flow
MKS INC. (MKSI) FY2025 Q3 P&L / Income StatementIncome statement for 2025-07-01 through 2025-09-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCHINAUNITED STATESKOREA, REPUBLIC OFTAIWANSINGAPOREJAPANOtherNet revenuesGross profitCost of revenue (calculated)Cost of revenuesIncome from operationsOperating expenses (calculated)Selling, general and administrativeResearch and developmentAmortization of intangible assetsRestructuring and otherIncome before income taxesOther income (expense), net (calculated)Net incomeProvision (benefit) for income taxesNet revenuesNet revenues$988.00 MGross profitGross profit$461.00 MIncome from operationsIncome from operations$138.00 MIncome before income taxesPretax income$84.00 MNet incomeNet income$74.00 MCHINACHINA$236.00 MOperating expenses (calculated)Operating expenses(calculated)$323.00 MProvision (benefit) for income taxesProvision (benefit)for income taxes$10.00 MUNITED STATESUNITED STATES$196.00 MOther income (expense), net (calculated)Other income,net (calculated)−$54.00 MSelling, general and administrativeSelling, general and administrative$180.00 MCost of revenue (calculated)Cost of revenue(calculated)$527.00 MKOREA, REPUBLIC OFKOREA, REPUBLIC OF$106.00 MResearch and developmentResearch and development$76.00 MTAIWANTAIWAN$70.00 MAmortization of intangible assetsAmortization of intangible assets$63.00 MSINGAPORESINGAPORE$60.00 MRestructuring and otherRestructuring and other$4.00 MCost of revenuesCost of revenues$527.00 MJAPANJAPAN$56.00 MOtherOther$264.00 M
Chart details

MKS INC. (MKSI) FY2025 Q3 P&L / Income Statement

Income statement for 2025-07-01 through 2025-09-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues
988,000,000 US dollars
Cost of revenue (calculated)
527,000,000 US dollars
Gross profit
461,000,000 US dollars
Operating expenses (calculated)
323,000,000 US dollars
Income from operations
138,000,000 US dollars
Other income (expense), net (calculated)
negative 54,000,000 US dollars
Income before income taxes
84,000,000 US dollars
Provision (benefit) for income taxes
10,000,000 US dollars
Net income
74,000,000 US dollars
UNITED STATES
196,000,000 US dollars
CHINA
236,000,000 US dollars
KOREA, REPUBLIC OF
106,000,000 US dollars
TAIWAN
70,000,000 US dollars
SINGAPORE
60,000,000 US dollars
JAPAN
56,000,000 US dollars
Other
264,000,000 US dollars
Cost of revenues
527,000,000 US dollars
Research and development
76,000,000 US dollars
Selling, general and administrative
180,000,000 US dollars
Acquisition and integration costs
0 US dollars
Restructuring and other
4,000,000 US dollars
Fees and expenses related to amendments to the Term Loan Facility
0 US dollars
Amortization of intangible assets
63,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MKS INC. (MKSI) FY2025 Q3 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

46.7%

Gross profit / revenue

Operating margin

14.0%

Operating profit / revenue

Cash conversion

266.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!