MillerKnoll, Inc. (MLKN) FY2027 Q1 P&L / Income Statement

Revenue by Business Segment by Product and Service

2026-05-31 to 2026-08-29

Swipe to see the full flow
MillerKnoll, Inc. (MLKN) FY2027 Q1 P&L / Income StatementIncome statement for 2026-05-31 through 2026-08-29. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETNorth America Contract - WorkplaceGlobal Retail - LifestyleNorth America Contract - Performance SeatingInternational Contract - Performance SeatingNorth America Contract - LifestyleGlobal Retail - Performance SeatingNorth America Contract - OtherInternational Contract - LifestyleInternational Contract - WorkplaceInternational Contract - OtherGlobal Retail - WorkplaceGlobal Retail - OtherNet salesGross marginCost of salesOperating earningsTotal operating expensesSelling, general and administrativeDesign and researchRestructuring expenseEarnings before income taxesOther income (expense), net (calculated)Net earningsIncome tax expenseEarnings before income taxesEarnings beforeincome taxes$35.20 MNet salesNet sales$923.40 MGross marginGross margin$385.30 MOperating earningsOperating earnings$51.80 MNet earningsNet earnings$27.60 MNorth America Contract - WorkplaceNorth America Contract - Workplace$316.10 MTotal operating expensesTotal operatingexpenses$333.50 MIncome tax expenseIncome tax expense$7.60 MOther income (expense), net (calculated)Other income,net (calculated)−$16.60 MSelling, general and administrativeSelling, general and administrative$302.50 MGlobal Retail - LifestyleGlobal Retail - Lifestyle$208.30 MCost of salesCost of sales$538.10 MNorth America Contract - Performance SeatingNorth America Contract- Performance Seating$87.80 MDesign and researchDesign and research$25.00 MRestructuring expenseRestructuring expense$6.00 MInternational Contract - Performance SeatingInternational Contract- Performance Seating$70.20 MNorth America Contract - LifestyleNorth America Contract - Lifestyle$52.90 MGlobal Retail - Performance SeatingGlobal Retail - Performance Seating$50.00 MNorth America Contract - OtherNorth America Contract - Other$48.80 MInternational Contract - LifestyleInternational Contract - Lifestyle$43.30 MInternational Contract - WorkplaceInternational Contract - Workplace$37.40 MInternational Contract - OtherInternational Contract - Other$5.90 MGlobal Retail - WorkplaceGlobal Retail - Workplace$2.20 MGlobal Retail - OtherGlobal Retail - Other$500.00 K
Chart details

MillerKnoll, Inc. (MLKN) FY2027 Q1 P&L / Income Statement

Income statement for 2026-05-31 through 2026-08-29. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
923,400,000 US dollars
Cost of sales
538,100,000 US dollars
Gross margin
385,300,000 US dollars
Total operating expenses
333,500,000 US dollars
Operating earnings
51,800,000 US dollars
Other income (expense), net (calculated)
negative 16,600,000 US dollars
Earnings before income taxes
35,200,000 US dollars
Income tax expense
7,600,000 US dollars
Net earnings
27,600,000 US dollars
Global Retail - Lifestyle
208,300,000 US dollars
Global Retail - Other
500,000 US dollars
Global Retail - Performance Seating
50,000,000 US dollars
Global Retail - Workplace
2,200,000 US dollars
International Contract - Lifestyle
43,300,000 US dollars
International Contract - Other
5,900,000 US dollars
International Contract - Performance Seating
70,200,000 US dollars
International Contract - Workplace
37,400,000 US dollars
North America Contract - Lifestyle
52,900,000 US dollars
North America Contract - Other
48,800,000 US dollars
North America Contract - Performance Seating
87,800,000 US dollars
North America Contract - Workplace
316,100,000 US dollars
Selling, general and administrative
302,500,000 US dollars
Restructuring expense
6,000,000 US dollars
Design and research
25,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to MillerKnoll, Inc.: $26.60 M; to noncontrolling interests: $1.00 M.
MillerKnoll, Inc. (MLKN) FY2027 Q1 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

41.7%

Gross profit / revenue

Operating margin

5.6%

Operating profit / revenue

Cash conversion

177.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!