Monster Beverage Corp (MNST) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
Monster Beverage Corp (MNST) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.23 BLiabilities(calculated)$1.71 BCurrent assets$4.14 BNon-current liabilities$482.23 MAssets$8.23 BEquity$6.52 BGross equity(calculated)$13.11 BNon-current assets$4.09 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable, netInventoriesPrepaid expenses and other current assetsPrepaid income taxesOTHER INTANGIBLE ASSETS, netGOODWILLPROPERTY AND EQUIPMENT, netDEFERRED INCOME TAXES, netOTHER ASSETSAccounts payableAccrued promotional allowancesAccrued liabilitiesIncome taxes payableAccrued compensationDeferred revenueLONG-TERM DEBTDEFERRED REVENUEOTHER LIABILITIESRetained earningsAdditional paid-in capitalCommon stock - $0.005 par value; 5,000,000 shares authorized; 1,128,695 shares issued and 975,143 shares outstanding as of March 31, 2025; 1,126,329 shares issued and 973,079 shares outstanding as of December 31, 2024Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Common stock in treasury, at cost; 153,552 shares and 153,250 shares as of March 31, 2025 and December 31, 2024, respectivelyAccumulated other comprehensive lossAccounts payableAccounts payable$486.95 MAccrued promotional allowancesAccrued promotional allowances$304.67 MCurrent liabilitiesCurrent liabilities$1.23 BAccrued liabilitiesAccrued liabilities$262.55 MLiabilities (calculated)Liabilities(calculated)$1.71 BIncome taxes payableIncome taxes payable$67.84 MAccrued compensationAccrued compensation$55.81 MCurrent assetsCurrent assets$4.14 BDeferred revenueDeferred revenue$47.54 MCash and cash equivalentsCash and cash equivalents$1.90 BLONG-TERM DEBTLONG-TERM DEBT$199.06 MNon-current liabilitiesNon-current liabilities$482.23 MAssetsAssets$8.23 BAccounts receivable, netAccounts receivable, net$1.36 BEquityEquity$6.52 BDEFERRED REVENUEDEFERRED REVENUE$173.92 MInventoriesInventories$725.13 MOTHER LIABILITIESOTHER LIABILITIES$109.25 MGross equity (calculated)Gross equity(calculated)$13.11 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$112.53 MPrepaid income taxesPrepaid income taxes$34.11 MNon-current assetsNon-current assets$4.09 BOTHER INTANGIBLE ASSETS, netOTHER INTANGIBLE ASSETS, net$1.42 BRetained earningsRetained earnings$7.89 BGOODWILLGOODWILL$1.33 BPROPERTY AND EQUIPMENT, netPROPERTY AND EQUIPMENT, net$1.06 BDEFERRED INCOME TAXES, netDEFERRED INCOME TAXES, net$184.36 MOTHER ASSETSOTHER ASSETS$95.64 MAdditional paid-in capitalAdditional paid-in capital$5.21 BCommon stock - $0.005 par value; 5,000,000 shares authorized; 1,128,695 shares issued and 975,143 shares outstanding as of March 31, 2025; 1,126,329 shares issued and 973,079 shares outstanding as of December 31, 2024Common stock$5.64 MCommon stock in treasury, at cost; 153,552 shares and 153,250 shares as of March 31, 2025 and December 31, 2024, respectivelyCommon stock in treasury−$6.39 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$202.95 M
Chart details

Monster Beverage Corp (MNST) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
8,227,028,000 US dollars
Current assets
4,135,419,000 US dollars
Non-current assets
4,091,609,000 US dollars
Liabilities (calculated)
1,707,589,000 US dollars
Current liabilities
1,225,357,000 US dollars
Non-current liabilities
482,232,000 US dollars
Equity
6,519,439,000 US dollars
Cash and cash equivalents
1,903,419,000 US dollars
Accounts receivable, net
1,360,233,000 US dollars
Inventories
725,129,000 US dollars
Prepaid expenses and other current assets
112,525,000 US dollars
Prepaid income taxes
34,113,000 US dollars
OTHER INTANGIBLE ASSETS, net
1,415,958,000 US dollars
GOODWILL
1,331,643,000 US dollars
PROPERTY AND EQUIPMENT, net
1,064,008,000 US dollars
DEFERRED INCOME TAXES, net
184,358,000 US dollars
OTHER ASSETS
95,642,000 US dollars
Accounts payable
486,951,000 US dollars
Accrued promotional allowances
304,670,000 US dollars
Accrued liabilities
262,545,000 US dollars
Income taxes payable
67,837,000 US dollars
Accrued compensation
55,812,000 US dollars
Deferred revenue
47,542,000 US dollars
LONG-TERM DEBT
199,059,000 US dollars
DEFERRED REVENUE
173,921,000 US dollars
OTHER LIABILITIES
109,252,000 US dollars
Retained earnings
7,891,777,000 US dollars
Additional paid-in capital
5,213,731,000 US dollars
Common stock - $0.005 par value; 5,000,000 shares authorized; 1,128,695 shares issued and 975,143 shares outstanding as of March 31, 2025; 1,126,329 shares issued and 973,079 shares outstanding as of December 31, 2024
5,643,000 US dollars
Common stock in treasury, at cost; 153,552 shares and 153,250 shares as of March 31, 2025 and December 31, 2024, respectively
negative 6,388,766,000 US dollars
Accumulated other comprehensive loss
negative 202,946,000 US dollars
Gross equity (calculated)
13,111,151,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Monster Beverage Corp (MNST) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!