Monster Beverage Corp (MNST) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Geography

2025-01-01 to 2025-03-31

Swipe to see the full flow
Monster Beverage Corp (MNST) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETMonster Energy Drinks - U.S. and CanadaMonster Energy Drinks - EMEAMonster Energy Drinks - Latin America and CaribbeanMonster Energy Drinks - Asia Pacific (including Oceania)Strategic Brands - U.S. and CanadaStrategic Brands - EMEAAlcohol Brands - U.S. and CanadaStrategic Brands - Asia Pacific (including Oceania)Strategic Brands - Latin America and CaribbeanOther - U.S. and CanadaNET SALESGROSS PROFITCOST OF SALESOPERATING INCOMETotal oPERATING EXPENSESOPERATING EXPENSESOther income (expense), net (calculated)INCOME BEFORE PROVISION FOR INCOME TAXESNET INCOMEPROVISION FOR INCOME TAXESOther income (expense), net (calculated)Other income,net (calculated)$8.27 MINCOME BEFORE PROVISION FOR INCOME TAXESINCOME BEFOREPROVISION FORINCOME TAXES$578.02 MNET SALESNET SALES$1.85 BGROSS PROFITGROSS PROFIT$1.05 BOPERATING INCOMEOPERATING INCOME$569.75 MNET INCOMENET INCOME$442.99 MMonster Energy Drinks - U.S. and CanadaMonster Energy Drinks- U.S. and Canada$1.08 BTotal oPERATING EXPENSESTotal oPERATINGEXPENSES$478.22 MPROVISION FOR INCOME TAXESPROVISION FORINCOME TAXES$135.02 MOPERATING EXPENSESOPERATING EXPENSES$478.22 MMonster Energy Drinks - EMEAMonster Energy Drinks - EMEA$346.07 MCOST OF SALESCOST OF SALES$806.60 MMonster Energy Drinks - Latin America and CaribbeanMonster Energy Drinks -Latin America and Caribbean$157.12 MMonster Energy Drinks - Asia Pacific (including Oceania)Monster Energy Drinks - AsiaPacific (including Oceania)$132.02 MStrategic Brands - U.S. and CanadaStrategic Brands - U.S. and Canada$43.63 MStrategic Brands - EMEAStrategic Brands - EMEA$38.50 MAlcohol Brands - U.S. and CanadaAlcohol Brands - U.S. and Canada$34.70 MStrategic Brands - Asia Pacific (including Oceania)Strategic Brands - AsiaPacific (including Oceania)$12.50 MStrategic Brands - Latin America and CaribbeanStrategic Brands - LatinAmerica and Caribbean$3.69 MOther - U.S. and CanadaOther - U.S. and Canada$5.98 M
Chart details

Monster Beverage Corp (MNST) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

NET SALES
1,854,558,000 US dollars
COST OF SALES
806,596,000 US dollars
GROSS PROFIT
1,047,962,000 US dollars
Total oPERATING EXPENSES
478,217,000 US dollars
OPERATING INCOME
569,745,000 US dollars
Other income (expense), net (calculated)
8,272,000 US dollars
INCOME BEFORE PROVISION FOR INCOME TAXES
578,017,000 US dollars
PROVISION FOR INCOME TAXES
135,024,000 US dollars
NET INCOME
442,993,000 US dollars
Alcohol Brands - Latin America and Caribbean
0 US dollars
Alcohol Brands - U.S. and Canada
34,703,000 US dollars
Alcohol Brands - Asia Pacific (including Oceania)
0 US dollars
Alcohol Brands - EMEA
0 US dollars
Monster Energy Drinks - Latin America and Caribbean
157,121,000 US dollars
Monster Energy Drinks - U.S. and Canada
1,080,337,000 US dollars
Monster Energy Drinks - Asia Pacific (including Oceania)
132,019,000 US dollars
Monster Energy Drinks - EMEA
346,071,000 US dollars
Strategic Brands - Latin America and Caribbean
3,694,000 US dollars
Strategic Brands - U.S. and Canada
43,630,000 US dollars
Strategic Brands - Asia Pacific (including Oceania)
12,504,000 US dollars
Strategic Brands - EMEA
38,504,000 US dollars
Other - Latin America and Caribbean
0 US dollars
Other - U.S. and Canada
5,975,000 US dollars
Other - Asia Pacific (including Oceania)
0 US dollars
Other - EMEA
0 US dollars
OPERATING EXPENSES
478,217,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Monster Beverage Corp (MNST) FY2025 Q1 P&L / Income Statement Sankey chart, Segments by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

56.5%

Gross profit / revenue

Operating margin

30.7%

Operating profit / revenue

Cash conversion

114.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!