MERCURY SYSTEMS, INC. (MRCY) FY2025 Q2 Balance Sheet

Balance Sheet

As of 2024-12-27

Swipe to see the full flow
MERCURY SYSTEMS, INC. (MRCY) FY2025 Q2 Balance SheetBalance sheet as of 2024-12-27. The chart shows assets, liabilities and equity at that date.Current liabilities$273.53 MCurrent assets$990.68 MLiabilities$941.18 MAssets$2.40 BNon-current liabilities$667.65 MNon-current assets$1.41 BEquity$1.46 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoryUnbilled receivables and costs in excess of billings, net of allowance for credit losses of $5,311 and $6,340 at December 27, 2024 and June 28, 2024, respectivelyCash and cash equivalentsAccounts receivable, net of allowance for credit losses of $1,951 and $2,020 at December 27, 2024 and June 28, 2024, respectivelyPrepaid expenses and other current assetsGoodwillIntangible assets, netProperty and equipment, netDeferred tax assetsOperating lease right-of-use assets, netOther non-current assetsDeferred revenues and customer advancesAccounts payableAccrued expensesAccrued compensationIncome taxes payableLong-term debtOperating lease liabilitiesOther non-current liabilitiesIncome taxes payableAdditional paid-in capitalRetained earningsAccumulated other comprehensive incomeCommon stock, $0.01 par value; 85,000,000 shares authorized; 58,660,201 and 58,093,528 shares issued and outstanding at December 27, 2024 and June 28, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityDeferred revenues and customer advancesDeferred revenues and customer advances$135.96 MCurrent liabilitiesCurrent liabilities$273.53 MAccounts payableAccounts payable$64.78 MCurrent assetsCurrent assets$990.68 MInventoryInventory$344.42 MAccrued expensesAccrued expenses$40.47 MLiabilitiesLiabilities$941.18 MAccrued compensationAccrued compensation$32.02 MUnbilled receivables and costs in excess of billings, net of allowance for credit losses of $5,311 and $6,340 at December 27, 2024 and June 28, 2024, respectivelyUnbilled receivables and costs in excess of billings, net$278.66 MIncome taxes payableIncome taxes payable$306.00 KAssetsAssets$2.40 BCash and cash equivalentsCash and cash equivalents$242.57 MAccounts receivable, net of allowance for credit losses of $1,951 and $2,020 at December 27, 2024 and June 28, 2024, respectivelyAccounts receivable, net$104.49 MNon-current liabilitiesNon-current liabilities$667.65 MLong-term debtLong-term debt$591.50 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$20.56 MOperating lease liabilitiesOperating lease liabilities$57.81 MOther non-current liabilitiesOther non-current liabilities$10.63 MNon-current assetsNon-current assets$1.41 BGoodwillGoodwill$938.09 MIncome taxes payableIncome taxes payable$7.71 MEquityEquity$1.46 BIntangible assets, netIntangible assets, net$226.14 MProperty and equipment, netProperty and equipment, net$111.46 MAdditional paid-in capitalAdditional paid-in capital$1.27 BDeferred tax assetsDeferred tax assets$71.71 MOperating lease right-of-use assets, netOperating lease right-of-use assets, net$56.53 MRetained earningsRetained earnings$184.70 MOther non-current assetsOther non-current assets$6.84 MAccumulated other comprehensive incomeAccumulated other comprehensive income$8.07 MCommon stock, $0.01 par value; 85,000,000 shares authorized; 58,660,201 and 58,093,528 shares issued and outstanding at December 27, 2024 and June 28, 2024, respectivelyCommon stock$587.00 K
Chart details

MERCURY SYSTEMS, INC. (MRCY) FY2025 Q2 Balance Sheet

Balance sheet as of 2024-12-27. The chart shows assets, liabilities and equity at that date.

Assets
2,401,455,000 US dollars
Current assets
990,684,000 US dollars
Non-current assets
1,410,771,000 US dollars
Liabilities
941,179,000 US dollars
Current liabilities
273,533,000 US dollars
Non-current liabilities
667,646,000 US dollars
Equity
1,460,276,000 US dollars
Inventory
344,415,000 US dollars
Unbilled receivables and costs in excess of billings, net of allowance for credit losses of $5,311 and $6,340 at December 27, 2024 and June 28, 2024, respectively
278,657,000 US dollars
Cash and cash equivalents
242,565,000 US dollars
Accounts receivable, net of allowance for credit losses of $1,951 and $2,020 at December 27, 2024 and June 28, 2024, respectively
104,491,000 US dollars
Prepaid expenses and other current assets
20,556,000 US dollars
Goodwill
938,093,000 US dollars
Intangible assets, net
226,142,000 US dollars
Property and equipment, net
111,459,000 US dollars
Deferred tax assets
71,712,000 US dollars
Operating lease right-of-use assets, net
56,525,000 US dollars
Other non-current assets
6,840,000 US dollars
Deferred revenues and customer advances
135,963,000 US dollars
Accounts payable
64,778,000 US dollars
Accrued expenses
40,471,000 US dollars
Accrued compensation
32,015,000 US dollars
Income taxes payable
306,000 US dollars
Long-term debt
591,500,000 US dollars
Operating lease liabilities
57,805,000 US dollars
Other non-current liabilities
10,628,000 US dollars
Income taxes payable
7,713,000 US dollars
Additional paid-in capital
1,266,926,000 US dollars
Retained earnings
184,695,000 US dollars
Accumulated other comprehensive income
8,068,000 US dollars
Common stock, $0.01 par value; 85,000,000 shares authorized; 58,660,201 and 58,093,528 shares issued and outstanding at December 27, 2024 and June 28, 2024, respectively
587,000 US dollars
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued or outstanding
0 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
MERCURY SYSTEMS, INC. (MRCY) FY2025 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!