MERCURY SYSTEMS, INC. (MRCY) FY2025 Q3 Balance Sheet

Balance Sheet

As of 2025-03-28

Swipe to see the full flow
MERCURY SYSTEMS, INC. (MRCY) FY2025 Q3 Balance SheetBalance sheet as of 2025-03-28. The chart shows assets, liabilities and equity at that date.Current liabilities$296.56 MCurrent assets$1.02 BLiabilities$963.33 MAssets$2.41 BNon-current liabilities$666.76 MNon-current assets$1.39 BEquity$1.45 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoryUnbilled receivables and costs in excess of billings, net of allowance for credit losses of $5,311 and $6,340 at March 28, 2025 and June 28, 2024, respectivelyCash and cash equivalentsAccounts receivable, net of allowance for credit losses of $1,765 and $2,020 at March 28, 2025 and June 28, 2024, respectivelyPrepaid expenses and other current assetsPrepaid income taxesGoodwillIntangible assets, netProperty and equipment, netDeferred tax assetsOperating lease right-of-use assets, netOther non-current assetsDeferred revenues and customer advancesAccounts payableAccrued expensesAccrued compensationLong-term debtOperating lease liabilitiesOther non-current liabilitiesIncome taxes payableAdditional paid-in capitalRetained earningsAccumulated other comprehensive incomeCommon stock, $0.01 par value; 85,000,000 shares authorized; 58,852,270 and 58,093,528 shares issued and outstanding at March 28, 2025 and June 28, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityDeferred revenues and customer advancesDeferred revenues and customer advances$142.48 MCurrent liabilitiesCurrent liabilities$296.56 MInventoryInventory$352.69 MAccounts payableAccounts payable$73.55 MCurrent assetsCurrent assets$1.02 BLiabilitiesLiabilities$963.33 MAccrued expensesAccrued expenses$45.41 MUnbilled receivables and costs in excess of billings, net of allowance for credit losses of $5,311 and $6,340 at March 28, 2025 and June 28, 2024, respectivelyUnbilled receivables and costs in excess of billings, net$271.29 MAccrued compensationAccrued compensation$35.12 MCash and cash equivalentsCash and cash equivalents$269.82 MAssetsAssets$2.41 BAccounts receivable, net of allowance for credit losses of $1,765 and $2,020 at March 28, 2025 and June 28, 2024, respectivelyAccounts receivable, net$103.40 MNon-current liabilitiesNon-current liabilities$666.76 MLong-term debtLong-term debt$591.50 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$19.34 MOperating lease liabilitiesOperating lease liabilities$55.32 MPrepaid income taxesPrepaid income taxes$2.96 MOther non-current liabilitiesOther non-current liabilities$12.24 MIncome taxes payableIncome taxes payable$7.71 MNon-current assetsNon-current assets$1.39 BEquityEquity$1.45 BGoodwillGoodwill$938.09 MIntangible assets, netIntangible assets, net$215.98 MAdditional paid-in capitalAdditional paid-in capital$1.28 BProperty and equipment, netProperty and equipment, net$107.48 MDeferred tax assetsDeferred tax assets$72.58 MRetained earningsRetained earnings$165.53 MOperating lease right-of-use assets, netOperating lease right-of-use assets, net$54.64 MAccumulated other comprehensive incomeAccumulated other comprehensive income$5.86 MOther non-current assetsOther non-current assets$6.15 MCommon stock, $0.01 par value; 85,000,000 shares authorized; 58,852,270 and 58,093,528 shares issued and outstanding at March 28, 2025 and June 28, 2024, respectivelyCommon stock$589.00 K
Chart details

MERCURY SYSTEMS, INC. (MRCY) FY2025 Q3 Balance Sheet

Balance sheet as of 2025-03-28. The chart shows assets, liabilities and equity at that date.

Assets
2,414,417,000 US dollars
Current assets
1,019,504,000 US dollars
Non-current assets
1,394,913,000 US dollars
Liabilities
963,328,000 US dollars
Current liabilities
296,564,000 US dollars
Non-current liabilities
666,764,000 US dollars
Equity
1,451,089,000 US dollars
Inventory
352,689,000 US dollars
Unbilled receivables and costs in excess of billings, net of allowance for credit losses of $5,311 and $6,340 at March 28, 2025 and June 28, 2024, respectively
271,293,000 US dollars
Cash and cash equivalents
269,822,000 US dollars
Accounts receivable, net of allowance for credit losses of $1,765 and $2,020 at March 28, 2025 and June 28, 2024, respectively
103,401,000 US dollars
Prepaid expenses and other current assets
19,339,000 US dollars
Prepaid income taxes
2,960,000 US dollars
Goodwill
938,093,000 US dollars
Intangible assets, net
215,977,000 US dollars
Property and equipment, net
107,477,000 US dollars
Deferred tax assets
72,575,000 US dollars
Operating lease right-of-use assets, net
54,640,000 US dollars
Other non-current assets
6,151,000 US dollars
Deferred revenues and customer advances
142,484,000 US dollars
Accounts payable
73,554,000 US dollars
Accrued expenses
45,406,000 US dollars
Accrued compensation
35,120,000 US dollars
Income taxes payable
0 US dollars
Long-term debt
591,500,000 US dollars
Operating lease liabilities
55,315,000 US dollars
Other non-current liabilities
12,236,000 US dollars
Income taxes payable
7,713,000 US dollars
Additional paid-in capital
1,279,118,000 US dollars
Retained earnings
165,525,000 US dollars
Accumulated other comprehensive income
5,857,000 US dollars
Common stock, $0.01 par value; 85,000,000 shares authorized; 58,852,270 and 58,093,528 shares issued and outstanding at March 28, 2025 and June 28, 2024, respectively
589,000 US dollars
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued or outstanding
0 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
MERCURY SYSTEMS, INC. (MRCY) FY2025 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!