MERCURY SYSTEMS, INC. (MRCY) FY2025 YTD Q2 P&L / Income Statement

2024-06-29 to 2024-12-27

Swipe to see the full flow
MERCURY SYSTEMS, INC. (MRCY) FY2025 YTD Q2 P&L / Income StatementIncome statement for 2024-06-29 through 2024-12-27. View: End Application. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETC4I ApplicationsRadarElectronic WarfareOtherOther Sensor & EffectorNet revenuesGross marginCost of revenuesLoss from operationsTotal operating expensesSelling, general and administrativeResearch and developmentAmortization of intangible assetsRestructuring and other chargesAcquisition costs and other related expensesLoss before income tax benefitOther income (expense), net (calculated)Net lossIncome tax benefitLoss before income tax benefitLoss beforeincome tax benefit−$47.42 MNet revenuesNet revenues$427.56 MGross marginGross margin$112.62 MLoss from operationsLoss from operations−$25.83 MNet lossNet loss−$35.10 MC4I ApplicationsC4I$173.74 MTotal operating expensesTotal operatingexpenses$138.45 MIncome tax benefitIncome tax benefit−$12.32 MSelling, general and administrativeSelling, general and administrative$73.65 MCost of revenuesCost of revenues$314.94 MRadarRadar$80.86 MResearch and developmentResearch and development$39.75 MElectronic WarfareElectronic Warfare$50.28 MAmortization of intangible assetsAmortization of intangible assets$22.39 MOtherOther$74.19 MRestructuring and other chargesRestructuring and other charges$2.30 MOther income (expense), net (calculated)Other income,net (calculated)−$21.59 MAcquisition costs and other related expensesAcquisition costs andother related expenses$355.00 KOther Sensor & EffectorOther Sensor & Effector$48.50 M
Chart details

MERCURY SYSTEMS, INC. (MRCY) FY2025 YTD Q2 P&L / Income Statement

Income statement for 2024-06-29 through 2024-12-27. View: End Application. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues
427,556,000 US dollars
Cost of revenues
314,940,000 US dollars
Gross margin
112,616,000 US dollars
Total operating expenses
138,449,000 US dollars
Loss from operations
negative 25,833,000 US dollars
Other income (expense), net (calculated)
negative 21,590,000 US dollars
Loss before income tax benefit
negative 47,423,000 US dollars
Income tax benefit
negative 12,319,000 US dollars
Net loss
negative 35,104,000 US dollars
C4I Applications
173,736,000 US dollars
Other
74,188,000 US dollars
Radar
80,859,000 US dollars
Electronic Warfare
50,276,000 US dollars
Other Sensor & Effector
48,497,000 US dollars
Selling, general and administrative
73,654,000 US dollars
Research and development
39,751,000 US dollars
Amortization of intangible assets
22,389,000 US dollars
Restructuring and other charges
2,300,000 US dollars
Acquisition costs and other related expenses
355,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MERCURY SYSTEMS, INC. (MRCY) FY2025 YTD Q2 Revenue by End Application Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

26.3%

Gross profit / revenue

Operating margin

−6.0%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!