Moderna, Inc. (MRNA) FY2024 Annual P&L / Income Statement

2024-01-01 to 2024-12-31

Swipe to see the full flow
Moderna, Inc. (MRNA) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Product and service (Narrative). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUndisclosed (calculated)Licensing and royalty revenueGrant revenueOther revenueTotal revenueGross profit (calculated)Cost of sales(Loss) income from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeOther income (expense), net (calculated)(Loss) income before income taxesNet (loss) income(Benefit from) provision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$338.00 MGross profit (calculated)Gross profit(calculated)$1.77 B(Loss) income from operations(Loss) incomefrom operations−$3.95 B(Loss) income before income taxes(Loss) incomebefore income taxes−$3.61 BTotal revenueTotal revenue$3.24 BUndisclosed (calculated)Undisclosed (calculated)$3.03 BNet (loss) incomeNet (loss) income−$3.56 BCost of salesCost of sales$1.46 BLicensing and royalty revenueLicensing and royalty revenue$42.00 MOperating expenses (calculated)Operating expenses(calculated)$5.72 B(Benefit from) provision for income taxes(Benefit from)provision forincome taxes−$46.00 MGrant revenueGrant revenue$37.00 MOther revenueOther revenue$127.00 MResearch and developmentResearch and development$4.54 BSelling, general and administrativeSelling, general and administrative$1.17 B
Chart details

Moderna, Inc. (MRNA) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Product and service (Narrative). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
3,236,000,000 US dollars
Cost of sales
1,464,000,000 US dollars
Gross profit (calculated)
1,772,000,000 US dollars
Operating expenses (calculated)
5,717,000,000 US dollars
(Loss) income from operations
negative 3,945,000,000 US dollars
Other income (expense), net (calculated)
338,000,000 US dollars
(Loss) income before income taxes
negative 3,607,000,000 US dollars
(Benefit from) provision for income taxes
negative 46,000,000 US dollars
Net (loss) income
negative 3,561,000,000 US dollars
Licensing and royalty revenue
42,000,000 US dollars
Other revenue
127,000,000 US dollars
Grant revenue
37,000,000 US dollars
Undisclosed (calculated)
3,030,000,000 US dollars
Research and development
4,543,000,000 US dollars
Selling, general and administrative
1,174,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Moderna, Inc. (MRNA) FY2024 Annual Revenue by Product and Service (3) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

54.8%

Gross profit / revenue

Operating margin

−121.9%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!