Moderna, Inc. (MRNA) FY2025 Annual P&L / Income Statement

2025-01-01 to 2025-12-31

Swipe to see the full flow
Moderna, Inc. (MRNA) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service (Narrative). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUndisclosed (calculated)Licensing and royalty revenueOther revenueTotal revenueGross profit (calculated)Cost of salesLoss from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeOther income (expense), net (calculated)Loss before income taxesNet lossProvision for (benefit from) tax provisionOther income (expense), net (calculated)Other income,net (calculated)$306.00 MGross profit (calculated)Gross profit(calculated)$1.08 BLoss before income taxesLoss beforeincome taxes−$2.77 BTotal revenueTotal revenue$1.94 BLoss from operationsLoss from operations−$3.07 BUndisclosed (calculated)Undisclosed (calculated)$1.81 BNet lossNet loss−$2.82 BCost of salesCost of sales$868.00 MLicensing and royalty revenueLicensing and royalty revenue$11.00 MOther revenueOther revenue$126.00 MOperating expenses (calculated)Operating expenses(calculated)$4.15 BProvision for (benefit from) tax provisionProvision for (benefitfrom) tax provision$54.00 MResearch and developmentResearch and development$3.13 BSelling, general and administrativeSelling, general and administrative$1.02 B
Chart details

Moderna, Inc. (MRNA) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service (Narrative). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
1,944,000,000 US dollars
Cost of sales
868,000,000 US dollars
Gross profit (calculated)
1,076,000,000 US dollars
Operating expenses (calculated)
4,150,000,000 US dollars
Loss from operations
negative 3,074,000,000 US dollars
Other income (expense), net (calculated)
306,000,000 US dollars
Loss before income taxes
negative 2,768,000,000 US dollars
Provision for (benefit from) tax provision
54,000,000 US dollars
Net loss
negative 2,822,000,000 US dollars
Licensing and royalty revenue
11,000,000 US dollars
Other revenue
126,000,000 US dollars
Undisclosed (calculated)
1,807,000,000 US dollars
Research and development
3,132,000,000 US dollars
Selling, general and administrative
1,018,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Moderna, Inc. (MRNA) FY2025 Annual Revenue by Product and Service (3) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

55.3%

Gross profit / revenue

Operating margin

−158.1%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!