Moderna, Inc. (MRNA) FY2024 Q3 P&L / Income Statement

Revenue by Product and Service by Geography

2024-07-01 to 2024-09-30

Swipe to see the full flow
Moderna, Inc. (MRNA) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETNet product sales - UNITED STATESNet product sales - Rest of worldNet product sales - EuropeCollaboration revenueLicensing and royalty revenueGrant revenueTotal revenueGross profit (calculated)Cost of salesLoss from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeOther income (expense), net (calculated)Income (loss) before income taxesNet income (loss)Provision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$91.00 MGross profit (calculated)Gross profit(calculated)$1.35 BIncome (loss) before income taxesIncome (loss)before income taxes$21.00 MTotal revenueTotal revenue$1.86 BLoss from operationsLoss from operations−$70.00 MNet income (loss)Net income (loss)$13.00 MOperating expenses (calculated)Operating expenses(calculated)$1.42 BProvision for income taxesProvision forincome taxes$8.00 MNet product sales - UNITED STATESNet product sales - UNITED STATES$1.22 BResearch and developmentResearch and development$1.14 BNet product sales - Rest of worldNet product sales - Rest of world$324.00 MCost of salesCost of sales$514.00 MNet product sales - EuropeNet product sales - Europe$281.00 MSelling, general and administrativeSelling, general and administrative$281.00 MCollaboration revenueCollaboration revenue$28.00 MLicensing and royalty revenueLicensing and royalty revenue$7.00 MGrant revenueGrant revenue$7.00 M
Chart details

Moderna, Inc. (MRNA) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
1,862,000,000 US dollars
Cost of sales
514,000,000 US dollars
Gross profit (calculated)
1,348,000,000 US dollars
Operating expenses (calculated)
1,418,000,000 US dollars
Loss from operations
negative 70,000,000 US dollars
Other income (expense), net (calculated)
91,000,000 US dollars
Income (loss) before income taxes
21,000,000 US dollars
Provision for income taxes
8,000,000 US dollars
Net income (loss)
13,000,000 US dollars
Licensing and royalty revenue
7,000,000 US dollars
Grant revenue
7,000,000 US dollars
Collaboration revenue
28,000,000 US dollars
Net product sales - UNITED STATES
1,215,000,000 US dollars
Net product sales - Rest of world
324,000,000 US dollars
Net product sales - Europe
281,000,000 US dollars
Research and development
1,137,000,000 US dollars
Selling, general and administrative
281,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Moderna, Inc. (MRNA) FY2024 Q3 P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

72.4%

Gross profit / revenue

Operating margin

−3.8%

Operating profit / revenue

Cash conversion

−12046.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!