Moderna, Inc. (MRNA) FY2025 Annual P&L / Income Statement

2025-01-01 to 2025-12-31

Swipe to see the full flow
Moderna, Inc. (MRNA) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCOVID-19Net product sales - UNITED STATESNet product sales - Rest of worldNet product sales - EuropeRSVTotal revenueRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Cost of salesLoss from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeOther income (expense), net (calculated)Loss before income taxesNet lossProvision for (benefit from) tax provisionOther income (expense), net (calculated)Other income,net (calculated)$306.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.64 BGross profit (calculated)Gross profit(calculated)$1.08 BLoss before income taxesLoss beforeincome taxes−$2.77 BTotal revenueTotal revenue$1.94 BLoss from operationsLoss from operations−$3.07 BCOVID-19COVID$1.81 BNet lossNet loss−$2.82 BCost of salesCost of sales$868.00 MNet product sales - UNITED STATESNet product sales - UNITED STATES$1.17 BOperating expenses (calculated)Operating expenses(calculated)$4.15 BProvision for (benefit from) tax provisionProvision for (benefitfrom) tax provision$54.00 MNet product sales - Rest of worldNet product sales - Rest of world$603.00 MNet product sales - EuropeNet product sales - Europe$50.00 MComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$1.69 BRSVRSV$8.00 MResearch and developmentResearch and development$3.13 BSelling, general and administrativeSelling, general and administrative$1.02 B
Chart details

Moderna, Inc. (MRNA) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
1,944,000,000 US dollars
Cost of sales
868,000,000 US dollars
Gross profit (calculated)
1,076,000,000 US dollars
Operating expenses (calculated)
4,150,000,000 US dollars
Loss from operations
negative 3,074,000,000 US dollars
Other income (expense), net (calculated)
306,000,000 US dollars
Loss before income taxes
negative 2,768,000,000 US dollars
Provision for (benefit from) tax provision
54,000,000 US dollars
Net loss
negative 2,822,000,000 US dollars
COVID-19
1,810,000,000 US dollars
RSV
8,000,000 US dollars
Net product sales - UNITED STATES
1,165,000,000 US dollars
Net product sales - Rest of world
603,000,000 US dollars
Net product sales - Europe
50,000,000 US dollars
Research and development
3,132,000,000 US dollars
Selling, general and administrative
1,018,000,000 US dollars
Revenue before reconciliation (calculated)
3,636,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 1,692,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Moderna, Inc. (MRNA) FY2025 Annual P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

55.3%

Gross profit / revenue

Operating margin

−158.1%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!