MSCI INC. (MSCI) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
MSCI INC. (MSCI) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.59 BLiabilities$6.39 BNon-current liabilities$4.80 BCurrent assets$1.34 BAssets$5.45 BNon-current assets$4.10 BEquity−$940.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable (net of allowances of $5,284 and $3,968 at December 31, 2024 and December 31, 2023, respectively)Cash and cash equivalents (includes restricted cash of $3,497 and $3,878 at December 31, 2024 and December 31, 2023, respectively)Prepaid and other assetsPrepaid income taxesGoodwillIntangible assets, netRight of use assetsProperty, equipment and leasehold improvements, netOther non-current assetsDeferred tax assetsDeferred revenueAccrued compensation and related benefitsOther accrued liabilitiesIncome taxes payableAccounts payableLong-term debtLong-term operating lease liabilitiesOther non-current liabilitiesDeferred tax liabilitiesRetained earningsAdditional paid in capitalCommon stock (par value $0.01; 750,000,000 common shares authorized; 134,079,855 and 133,817,332 common shares issued and 77,744,588 and 79,091,212 common shares outstanding at December 31, 2024 and December 31, 2023, respectively)Treasury shares, at cost (56,335,267 and 54,726,120 common shares held at December 31, 2024 and December 31, 2023, respectively)Accumulated other comprehensive lossCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityDeferred revenueDeferred revenue$1.12 BCurrent liabilitiesCurrent liabilities$1.59 BAccrued compensation and related benefitsAccrued compensation and related benefits$217.49 MLiabilitiesLiabilities$6.39 BOther accrued liabilitiesOther accrued liabilities$192.23 MIncome taxes payableIncome taxes payable$37.99 MAccounts payableAccounts payable$14.52 MNon-current liabilitiesNon-current liabilities$4.80 BLong-term debtLong-term debt$4.51 BAccounts receivable (net of allowances of $5,284 and $3,968 at December 31, 2024 and December 31, 2023, respectively)Accounts receivable$820.71 MCurrent assetsCurrent assets$1.34 BCash and cash equivalents (includes restricted cash of $3,497 and $3,878 at December 31, 2024 and December 31, 2023, respectively)Cash and cash equivalents$409.35 MLong-term operating lease liabilitiesLong-term operating lease liabilities$121.15 MPrepaid and other assetsPrepaid and other assets$65.80 MOther non-current liabilitiesOther non-current liabilities$120.19 MAssetsAssets$5.45 BPrepaid income taxesPrepaid income taxes$48.16 MDeferred tax liabilitiesDeferred tax liabilities$47.62 MNon-current assetsNon-current assets$4.10 BGoodwillGoodwill$2.92 BRetained earningsRetained earnings$4.78 BIntangible assets, netIntangible assets, net$907.61 MRight of use assetsRight of use assets$119.44 MProperty, equipment and leasehold improvements, netProperty, equipment and leasehold improvements, net$70.89 MAdditional paid in capitalAdditional paid in capital$1.68 BOther non-current assetsOther non-current assets$47.69 MEquityEquity−$940.00 MDeferred tax assetsDeferred tax assets$40.63 MCommon stock (par value $0.01; 750,000,000 common shares authorized; 134,079,855 and 133,817,332 common shares issued and 77,744,588 and 79,091,212 common shares outstanding at December 31, 2024 and December 31, 2023, respectively)Common stock$1.34 MTreasury shares, at cost (56,335,267 and 54,726,120 common shares held at December 31, 2024 and December 31, 2023, respectively)Treasury shares−$7.33 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$71.04 M
Chart details

MSCI INC. (MSCI) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
5,445,439,000 US dollars
Current assets
1,344,021,000 US dollars
Non-current assets
4,101,418,000 US dollars
Liabilities
6,385,436,000 US dollars
Current liabilities
1,585,654,000 US dollars
Non-current liabilities
4,799,782,000 US dollars
Equity
negative 939,997,000 US dollars
Accounts receivable (net of allowances of $5,284 and $3,968 at December 31, 2024 and December 31, 2023, respectively)
820,709,000 US dollars
Cash and cash equivalents (includes restricted cash of $3,497 and $3,878 at December 31, 2024 and December 31, 2023, respectively)
409,351,000 US dollars
Prepaid and other assets
65,799,000 US dollars
Prepaid income taxes
48,162,000 US dollars
Goodwill
2,915,167,000 US dollars
Intangible assets, net
907,613,000 US dollars
Right of use assets
119,435,000 US dollars
Property, equipment and leasehold improvements, net
70,885,000 US dollars
Other non-current assets
47,692,000 US dollars
Deferred tax assets
40,626,000 US dollars
Deferred revenue
1,123,423,000 US dollars
Accrued compensation and related benefits
217,492,000 US dollars
Other accrued liabilities
192,233,000 US dollars
Income taxes payable
37,989,000 US dollars
Accounts payable
14,517,000 US dollars
Current portion of long-term debt
0 US dollars
Long-term debt
4,510,816,000 US dollars
Long-term operating lease liabilities
121,153,000 US dollars
Other non-current liabilities
120,190,000 US dollars
Deferred tax liabilities
47,623,000 US dollars
Retained earnings
4,780,300,000 US dollars
Additional paid in capital
1,683,693,000 US dollars
Common stock (par value $0.01; 750,000,000 common shares authorized; 134,079,855 and 133,817,332 common shares issued and 77,744,588 and 79,091,212 common shares outstanding at December 31, 2024 and December 31, 2023, respectively)
1,341,000 US dollars
Preferred Stock (par value $0.01, 100,000,000 shares authorized, 0 shares issued)
0 US dollars
Treasury shares, at cost (56,335,267 and 54,726,120 common shares held at December 31, 2024 and December 31, 2023, respectively)
negative 7,334,291,000 US dollars
Accumulated other comprehensive loss
negative 71,040,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
MSCI INC. (MSCI) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!