MSCI INC. (MSCI) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
MSCI INC. (MSCI) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.47 BLiabilities$6.30 BNon-current liabilities$4.84 BCurrent assets$1.24 BAssets$5.34 BNon-current assets$4.11 BEquity−$958.57 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable (net of allowances of $5,333 and $5,284 at March 31, 2025 and December 31, 2024, respectively)Cash and cash equivalents (includes restricted cash of $3,565 and $3,497 at March 31, 2025 and December 31, 2024, respectively)Prepaid and other assetsPrepaid income taxesGoodwillIntangible assets, netRight of use assetsProperty, equipment and leasehold improvements, netOther non-current assetsDeferred tax assetsDeferred revenueOther accrued liabilitiesAccrued compensation and related benefitsIncome taxes payableAccounts payableLong-term debtOther non-current liabilitiesLong-term operating lease liabilitiesDeferred tax liabilitiesRetained earningsAdditional paid in capitalCommon stock (par value $0.01; 750,000,000 common shares authorized; 134,298,561 and 134,079,855 common shares issued and 77,601,766 and 77,744,588 common shares outstanding at March 31, 2025 and December 31, 2024, respectively)Treasury shares, at cost (56,696,795 and 56,335,267 common shares held at March 31, 2025 and December 31, 2024, respectively)Accumulated other comprehensive lossCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityDeferred revenueDeferred revenue$1.08 BCurrent liabilitiesCurrent liabilities$1.47 BOther accrued liabilitiesOther accrued liabilities$208.22 MLiabilitiesLiabilities$6.30 BAccrued compensation and related benefitsAccrued compensation and related benefits$92.74 MIncome taxes payableIncome taxes payable$72.17 MAccounts payableAccounts payable$10.66 MNon-current liabilitiesNon-current liabilities$4.84 BLong-term debtLong-term debt$4.55 BAccounts receivable (net of allowances of $5,333 and $5,284 at March 31, 2025 and December 31, 2024, respectively)Accounts receivable$749.25 MCurrent assetsCurrent assets$1.24 BOther non-current liabilitiesOther non-current liabilities$119.43 MCash and cash equivalents (includes restricted cash of $3,565 and $3,497 at March 31, 2025 and December 31, 2024, respectively)Cash and cash equivalents$360.67 MLong-term operating lease liabilitiesLong-term operating lease liabilities$118.45 MPrepaid and other assetsPrepaid and other assets$73.16 MAssetsAssets$5.34 BDeferred tax liabilitiesDeferred tax liabilities$51.88 MPrepaid income taxesPrepaid income taxes$52.46 MNon-current assetsNon-current assets$4.11 BGoodwillGoodwill$2.92 BRetained earningsRetained earnings$4.93 BIntangible assets, netIntangible assets, net$886.75 MRight of use assetsRight of use assets$118.60 MProperty, equipment and leasehold improvements, netProperty, equipment and leasehold improvements, net$85.62 MAdditional paid in capitalAdditional paid in capital$1.72 BOther non-current assetsOther non-current assets$58.27 MEquityEquity−$958.57 MDeferred tax assetsDeferred tax assets$41.04 MCommon stock (par value $0.01; 750,000,000 common shares authorized; 134,298,561 and 134,079,855 common shares issued and 77,601,766 and 77,744,588 common shares outstanding at March 31, 2025 and December 31, 2024, respectively)Common stock$1.34 MTreasury shares, at cost (56,696,795 and 56,335,267 common shares held at March 31, 2025 and December 31, 2024, respectively)Treasury shares−$7.55 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$63.67 M
Chart details

MSCI INC. (MSCI) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
5,344,374,000 US dollars
Current assets
1,235,535,000 US dollars
Non-current assets
4,108,839,000 US dollars
Liabilities
6,302,944,000 US dollars
Current liabilities
1,466,328,000 US dollars
Non-current liabilities
4,836,616,000 US dollars
Equity
negative 958,570,000 US dollars
Accounts receivable (net of allowances of $5,333 and $5,284 at March 31, 2025 and December 31, 2024, respectively)
749,247,000 US dollars
Cash and cash equivalents (includes restricted cash of $3,565 and $3,497 at March 31, 2025 and December 31, 2024, respectively)
360,671,000 US dollars
Prepaid and other assets
73,161,000 US dollars
Prepaid income taxes
52,456,000 US dollars
Goodwill
2,918,559,000 US dollars
Intangible assets, net
886,750,000 US dollars
Right of use assets
118,600,000 US dollars
Property, equipment and leasehold improvements, net
85,618,000 US dollars
Other non-current assets
58,268,000 US dollars
Deferred tax assets
41,044,000 US dollars
Deferred revenue
1,082,542,000 US dollars
Other accrued liabilities
208,220,000 US dollars
Accrued compensation and related benefits
92,743,000 US dollars
Income taxes payable
72,167,000 US dollars
Accounts payable
10,656,000 US dollars
Long-term debt
4,546,859,000 US dollars
Other non-current liabilities
119,433,000 US dollars
Long-term operating lease liabilities
118,446,000 US dollars
Deferred tax liabilities
51,878,000 US dollars
Retained earnings
4,927,508,000 US dollars
Additional paid in capital
1,724,488,000 US dollars
Common stock (par value $0.01; 750,000,000 common shares authorized; 134,298,561 and 134,079,855 common shares issued and 77,601,766 and 77,744,588 common shares outstanding at March 31, 2025 and December 31, 2024, respectively)
1,343,000 US dollars
Preferred stock (par value $0.01; 100,000,000 shares authorized; no shares issued)
0 US dollars
Treasury shares, at cost (56,696,795 and 56,335,267 common shares held at March 31, 2025 and December 31, 2024, respectively)
negative 7,548,241,000 US dollars
Accumulated other comprehensive loss
negative 63,668,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
MSCI INC. (MSCI) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!