MSCI INC. (MSCI) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
MSCI INC. (MSCI) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETIndexAnalyticsSustainability and ClimateAll Other - Private AssetsOperating revenuesGross profit (calculated)Cost of revenue (calculated)Cost of revenues (exclusive of depreciation and amortization)Operating incomeOperating expenses (calculated)Selling and marketingGeneral and administrativeResearch and developmentAmortization of intangible assetsDepreciation and amortization of property, equipment and leasehold improvementsIncome before provision for income taxesOther expense (income), netNet incomeProvision for income taxesIncome before provision for income taxesIncome beforeprovision forincome taxes$331.07 MGross profit (calculated)Gross profit(calculated)$609.04 MOperating revenuesOperating revenues$745.83 MOperating incomeOperating income$377.02 MNet incomeNet income$288.60 MIndexIndex$421.74 MOperating expenses (calculated)Operating expenses(calculated)$232.01 MProvision for income taxesProvision forincome taxes$42.47 MAnalyticsAnalytics$172.19 MSelling and marketingSelling and marketing$78.71 MOther expense (income), netOther expense(income), net−$45.95 MCost of revenue (calculated)Cost of revenue(calculated)$136.79 MSustainability and ClimateSustainability and Climate$84.62 MGeneral and administrativeGeneral and administrative$57.10 MAll Other - Private AssetsAll Other - Private Assets$67.28 MResearch and developmentResearch and development$47.59 MCost of revenues (exclusive of depreciation and amortization)Cost of revenues$136.79 MAmortization of intangible assetsAmortization of intangible assets$43.87 MDepreciation and amortization of property, equipment and leasehold improvementsDepreciation and amortizationof property, equipment andleasehold improvements$4.75 M
Chart details

MSCI INC. (MSCI) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Operating revenues
745,826,000 US dollars
Cost of revenue (calculated)
136,790,000 US dollars
Gross profit (calculated)
609,036,000 US dollars
Operating expenses (calculated)
232,013,000 US dollars
Operating income
377,023,000 US dollars
Other expense (income), net
negative 45,953,000 US dollars
Income before provision for income taxes
331,070,000 US dollars
Provision for income taxes
42,470,000 US dollars
Net income
288,600,000 US dollars
Index
421,743,000 US dollars
Analytics
172,185,000 US dollars
Sustainability and Climate
84,619,000 US dollars
All Other - Private Assets
67,279,000 US dollars
Cost of revenues (exclusive of depreciation and amortization)
136,790,000 US dollars
Selling and marketing
78,707,000 US dollars
Research and development
47,591,000 US dollars
General and administrative
57,097,000 US dollars
Amortization of intangible assets
43,872,000 US dollars
Depreciation and amortization of property, equipment and leasehold improvements
4,746,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MSCI INC. (MSCI) FY2025 Q1 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

81.7%

Gross profit / revenue

Operating margin

50.6%

Operating profit / revenue

Cash conversion

104.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!