NATERA, INC. (NTRA) FY2025 Annual P&L / Income Statement

Revenue by Customer

2025-01-01 to 2025-12-31

Swipe to see the full flow
NATERA, INC. (NTRA) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Customer. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETInsurance carriersLaboratory and other partnersPatientsTotal revenuesGross profit (calculated)Cost of revenue (calculated)Cost of revenuesLoss from operationsOperating expenses (calculated)Selling, general and administrativeResearch and developmentAmortization of acquired intangible assetsOther income (expense), net (calculated)Loss before income taxesNet lossIncome tax benefit (expense)Other income (expense), net (calculated)Other income,net (calculated)$41.82 MGross profit (calculated)Gross profit(calculated)$1.49 BTotal revenuesTotal revenues$2.31 BLoss from operationsLoss from operations−$309.91 MNet lossNet loss−$208.16 MLoss before income taxesLoss beforeincome taxes−$268.09 MOperating expenses (calculated)Operating expenses(calculated)$1.80 BIncome tax benefit (expense)Income tax benefit(expense)−$59.93 MInsurance carriersInsurance carriers$2.17 BSelling, general and administrativeSelling, general and administrative$1.18 BCost of revenue (calculated)Cost of revenue(calculated)$812.93 MLaboratory and other partnersLaboratory and other partners$103.11 MResearch and developmentResearch and development$624.11 MPatientsPatients$31.82 MCost of revenuesCost of revenues$812.93 MAmortization of acquired intangible assetsAmortization of acquiredintangible assets$1.72 M
Chart details

NATERA, INC. (NTRA) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Customer. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
2,306,113,000 US dollars
Cost of revenue (calculated)
812,933,000 US dollars
Gross profit (calculated)
1,493,180,000 US dollars
Operating expenses (calculated)
1,803,091,000 US dollars
Loss from operations
negative 309,911,000 US dollars
Other income (expense), net (calculated)
41,822,000 US dollars
Loss before income taxes
negative 268,089,000 US dollars
Income tax benefit (expense)
negative 59,929,000 US dollars
Net loss
negative 208,160,000 US dollars
Insurance carriers
2,171,186,000 US dollars
Laboratory and other partners
103,112,000 US dollars
Patients
31,815,000 US dollars
Cost of revenues
812,933,000 US dollars
Research and development
624,110,000 US dollars
Selling, general and administrative
1,177,261,000 US dollars
Amortization of acquired intangible assets
1,720,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
NATERA, INC. (NTRA) FY2025 Annual Revenue by Customer Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.7%

Gross profit / revenue

Operating margin

−13.4%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!