NATERA, INC. (NTRA) FY2025 Annual P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-12-31

Swipe to see the full flow
NATERA, INC. (NTRA) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenueLicensing and other revenueTotal revenuesGross profit (calculated)Cost of revenue (calculated)Product cost of revenueLicensing and other cost of revenueLoss from operationsOperating expenses (calculated)Selling, general and administrativeResearch and developmentAmortization of acquired intangible assetsOther income (expense), net (calculated)Loss before income taxesNet lossIncome tax benefit (expense)Other income (expense), net (calculated)Other income,net (calculated)$41.82 MGross profit (calculated)Gross profit(calculated)$1.49 BTotal revenuesTotal revenues$2.31 BLoss from operationsLoss from operations−$309.91 MNet lossNet loss−$208.16 MLoss before income taxesLoss beforeincome taxes−$268.09 MOperating expenses (calculated)Operating expenses(calculated)$1.80 BIncome tax benefit (expense)Income tax benefit(expense)−$59.93 MProduct revenueProduct$2.30 BSelling, general and administrativeSelling, general and administrative$1.18 BCost of revenue (calculated)Cost of revenue(calculated)$812.93 MLicensing and other revenueLicensing and other$10.29 MResearch and developmentResearch and development$624.11 MProduct cost of revenueProduct$810.63 MAmortization of acquired intangible assetsAmortization of acquiredintangible assets$1.72 MLicensing and other cost of revenueLicensing and other$2.31 M
Chart details

NATERA, INC. (NTRA) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue and costs use their disclosed categories.

Total revenues
2,306,113,000 US dollars
Cost of revenue (calculated)
812,933,000 US dollars
Gross profit (calculated)
1,493,180,000 US dollars
Operating expenses (calculated)
1,803,091,000 US dollars
Loss from operations
negative 309,911,000 US dollars
Other income (expense), net (calculated)
41,822,000 US dollars
Loss before income taxes
negative 268,089,000 US dollars
Income tax benefit (expense)
negative 59,929,000 US dollars
Net loss
negative 208,160,000 US dollars
Product revenue
2,295,820,000 US dollars
Licensing and other revenue
10,293,000 US dollars
Product cost of revenue
810,627,000 US dollars
Licensing and other cost of revenue
2,306,000 US dollars
Research and development
624,110,000 US dollars
Selling, general and administrative
1,177,261,000 US dollars
Amortization of acquired intangible assets
1,720,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
NATERA, INC. (NTRA) FY2025 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.7%

Gross profit / revenue

Operating margin

−13.4%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!