Natera, Inc. (NTRA) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Natera, Inc. (NTRA) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenueLicensing and other revenueTotal revenuesGross profit (calculated)Cost of revenue (calculated)Product cost of revenueLicensing and other cost of revenueLoss from operationsOperating expenses (calculated)Selling, general and administrativeResearch and developmentOther income (expense), net (calculated)Loss before income taxesNet lossIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$12.41 MGross profit (calculated)Gross profit(calculated)$316.77 MLoss before income taxesLoss beforeincome taxes−$66.76 MTotal revenuesTotal revenues$501.83 MLoss from operationsLoss from operations−$79.18 MNet lossNet loss−$66.94 MOperating expenses (calculated)Operating expenses(calculated)$395.94 MIncome tax expenseIncome tax expense$173.00 KProduct revenueProduct$500.04 MSelling, general and administrativeSelling, general and administrative$266.86 MCost of revenue (calculated)Cost of revenue(calculated)$185.07 MLicensing and other revenueLicensing and other$1.79 MResearch and developmentResearch and development$129.08 MProduct cost of revenueProduct$184.61 MLicensing and other cost of revenueLicensing and other$452.00 K
Chart details

Natera, Inc. (NTRA) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue and costs use their disclosed categories.

Total revenues
501,830,000 US dollars
Cost of revenue (calculated)
185,065,000 US dollars
Gross profit (calculated)
316,765,000 US dollars
Operating expenses (calculated)
395,942,000 US dollars
Loss from operations
negative 79,177,000 US dollars
Other income (expense), net (calculated)
12,414,000 US dollars
Loss before income taxes
negative 66,763,000 US dollars
Income tax expense
173,000 US dollars
Net loss
negative 66,936,000 US dollars
Product revenue
500,036,000 US dollars
Licensing and other revenue
1,794,000 US dollars
Product cost of revenue
184,613,000 US dollars
Licensing and other cost of revenue
452,000 US dollars
Research and development
129,078,000 US dollars
Selling, general and administrative
266,864,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Natera, Inc. (NTRA) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

63.1%

Gross profit / revenue

Operating margin

−15.8%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!