BEONE MEDICINES LTD. (ONC) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
BEONE MEDICINES LTD. (ONC) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.83 BLiabilities$3.83 BCurrent assets$6.23 BAssets$8.19 BNon-current liabilities$2.00 BEquity$4.36 BGross equity(calculated)$12.76 BNon-current assets$1.95 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable, netInventories, netPrepaid expenses and other current assetsProperty, plant and equipment, netOperating lease right-of-use assetsOther non-current assetsIntangible assets, netAccrued expenses and other payablesAccounts payableResearch and development cost share liability, current portionShort-term debtSale of future royalty liability, current portionTax payableOperating lease liabilities, current portionLong-term debtSale of future royalty liability, non-current portionOther long-term liabilitiesDeferred tax liabilitiesOperating lease liabilities, non-current portionAdditional paid-in capitalOrdinary shares, $0.0001 par value per share; 1,540,975,898 and 1,387,367,704 shares issued and 1,441,075,618 and 1,387,367,704 shares outstanding as of December 31, 2025 and 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossAccrued expenses and other payablesAccrued expenses and other payables$1.11 BAccounts payableAccounts payable$479.04 MCurrent liabilitiesCurrent liabilities$1.83 BResearch and development cost share liability, current portionResearch and development costshare liability, current portion$64.35 MShort-term debtShort-term debt$57.29 MLiabilitiesLiabilities$3.83 BSale of future royalty liability, current portionSale of future royalty liability, current portion$56.71 MTax payableTax payable$41.63 MCurrent assetsCurrent assets$6.23 BOperating lease liabilities, current portionOperating lease liabilities, current portion$20.70 MLong-term debtLong-term debt$961.91 MAssetsAssets$8.19 BNon-current liabilitiesNon-current liabilities$2.00 BCash and cash equivalentsCash and cash equivalents$4.55 BSale of future royalty liability, non-current portionSale of future royalty liability, non-current portion$850.24 MOther long-term liabilitiesOther long-term liabilities$80.25 MEquityEquity$4.36 BAccounts receivable, netAccounts receivable, net$865.08 MDeferred tax liabilitiesDeferred tax liabilities$53.21 MInventories, netInventories, net$608.23 MOperating lease liabilities, non-current portionOperating lease liabilities, non-current portion$52.94 MGross equity (calculated)Gross equity(calculated)$12.76 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$212.75 MNon-current assetsNon-current assets$1.95 BProperty, plant and equipment, netProperty, plant and equipment, net$1.64 BOperating lease right-of-use assetsOperating lease right-of-use assets$148.18 MOther non-current assetsOther non-current assets$102.42 MIntangible assets, netIntangible assets, net$62.70 MAdditional paid-in capitalAdditional paid-in capital$12.76 BOrdinary shares, $0.0001 par value per share; 1,540,975,898 and 1,387,367,704 shares issued and 1,441,075,618 and 1,387,367,704 shares outstanding as of December 31, 2025 and 2024, respectivelyOrdinary shares$144.00 KAccumulated deficitAccumulated deficit−$8.32 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$78.18 M
Chart details

BEONE MEDICINES LTD. (ONC) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
8,188,573,000 US dollars
Current assets
6,233,589,000 US dollars
Non-current assets
1,954,984,000 US dollars
Liabilities
3,827,379,000 US dollars
Current liabilities
1,828,830,000 US dollars
Non-current liabilities
1,998,549,000 US dollars
Equity
4,361,194,000 US dollars
Cash and cash equivalents
4,547,530,000 US dollars
Accounts receivable, net
865,080,000 US dollars
Inventories, net
608,227,000 US dollars
Prepaid expenses and other current assets
212,752,000 US dollars
Property, plant and equipment, net
1,641,678,000 US dollars
Operating lease right-of-use assets
148,184,000 US dollars
Other non-current assets
102,418,000 US dollars
Intangible assets, net
62,704,000 US dollars
Accrued expenses and other payables
1,109,120,000 US dollars
Accounts payable
479,035,000 US dollars
Research and development cost share liability, current portion
64,345,000 US dollars
Short-term debt
57,293,000 US dollars
Sale of future royalty liability, current portion
56,714,000 US dollars
Tax payable
41,625,000 US dollars
Operating lease liabilities, current portion
20,698,000 US dollars
Long-term debt
961,913,000 US dollars
Sale of future royalty liability, non-current portion
850,242,000 US dollars
Other long-term liabilities
80,245,000 US dollars
Deferred tax liabilities
53,209,000 US dollars
Operating lease liabilities, non-current portion
52,940,000 US dollars
Research and development cost share liability, non-current portion
0 US dollars
Additional paid-in capital
12,759,137,000 US dollars
Ordinary shares, $0.0001 par value per share; 1,540,975,898 and 1,387,367,704 shares issued and 1,441,075,618 and 1,387,367,704 shares outstanding as of December 31, 2025 and 2024, respectively
144,000 US dollars
Accumulated deficit
negative 8,319,903,000 US dollars
Accumulated other comprehensive loss
negative 78,184,000 US dollars
Gross equity (calculated)
12,759,281,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
BEONE MEDICINES LTD. (ONC) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!