BEONE MEDICINES LTD. (ONC) FY2025 Annual P&L / Income Statement

Revenue by Product and Service by Geography

2025-01-01 to 2025-12-31

Swipe to see the full flow
BEONE MEDICINES LTD. (ONC) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenue, net - UNITED STATESProduct revenue, net - CHINAProduct revenue, net - Europe- total revenueProduct revenue, net - OtherOther - UNITED STATESOther - CHINAOther - Europe- total revenueTotal revenuesGross profitCost of revenue (calculated)Cost of sales - productIncome (loss) from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeIncome (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Income tax expenseIncome (loss) from operationsIncome (loss)from operations$447.14 MIncome (loss) before income taxesIncome (loss)before income taxes$416.85 MTotal revenuesTotal revenues$5.34 BGross profitGross profit$4.67 BNet income (loss)Net income (loss)$286.93 MOperating expenses (calculated)Operating expenses(calculated)$4.23 BProduct revenue, net - UNITED STATESProduct revenue, net - UNITED STATES$2.84 BIncome tax expenseIncome tax expense$129.92 MOther income (expense), net (calculated)Other income,net (calculated)−$30.28 MResearch and developmentResearch and development$2.15 BProduct revenue, net - CHINAProduct revenue, net - CHINA$1.66 BCost of revenue (calculated)Cost of revenue(calculated)$668.54 MSelling, general and administrativeSelling, general and administrative$2.08 BProduct revenue, net - Europe- total revenueProduct revenue, net -Europe- total revenue$609.64 MProduct revenue, net - OtherProduct revenue, net - Other$171.81 MCost of sales - productCost of sales - product$668.54 MOther - UNITED STATESOther - UNITED STATES$39.08 MOther - CHINAOther - CHINA$20.17 MOther - Europe- total revenueOther - Europe- total revenue$1.73 M
Chart details

BEONE MEDICINES LTD. (ONC) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
5,343,033,000 US dollars
Cost of revenue (calculated)
668,540,000 US dollars
Gross profit
4,674,493,000 US dollars
Operating expenses (calculated)
4,227,357,000 US dollars
Income (loss) from operations
447,136,000 US dollars
Other income (expense), net (calculated)
negative 30,282,000 US dollars
Income (loss) before income taxes
416,854,000 US dollars
Income tax expense
129,921,000 US dollars
Net income (loss)
286,933,000 US dollars
Other - Other
0 US dollars
Other - CHINA
20,168,000 US dollars
Other - UNITED STATES
39,078,000 US dollars
Other - Europe- total revenue
1,726,000 US dollars
Product revenue, net - Other
171,809,000 US dollars
Product revenue, net - CHINA
1,659,363,000 US dollars
Product revenue, net - UNITED STATES
2,841,246,000 US dollars
Product revenue, net - Europe- total revenue
609,643,000 US dollars
Cost of sales - product
668,540,000 US dollars
Selling, general and administrative
2,081,489,000 US dollars
Research and development
2,145,868,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
BEONE MEDICINES LTD. (ONC) FY2025 Annual P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

87.5%

Gross profit / revenue

Operating margin

8.4%

Operating profit / revenue

Cash conversion

393.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!