BEIGENE, LTD. (ONC) FY2025 Q1 P&L / Income Statement

Revenue by Product Name by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
BEIGENE, LTD. (ONC) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product Name by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETBrukinsa - Product revenue, netTevimbra - Product revenue, netXgeva - Product revenue, netBLINCYTO - Product revenue, netKYPROLIS - Product revenue, netPOBEVCY - Product revenue, netUndisclosed (calculated)Other - Product revenue, netTotal revenuesGross profitCost of revenue (calculated)Cost of sales - productIncome (loss) from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeOther income (expense), net (calculated)Income (loss) before income taxesNet income (loss)Income tax expenseOther income (expense), net (calculated)Other income,net (calculated)$9.80 MIncome (loss) before income taxesIncome (loss)before income taxes$20.90 MIncome (loss) from operationsIncome (loss)from operations$11.10 MTotal revenuesTotal revenues$1.12 BGross profitGross profit$952.28 MNet income (loss)Net income (loss)$1.27 MOperating expenses (calculated)Operating expenses(calculated)$941.18 MIncome tax expenseIncome tax expense$19.63 MBrukinsa - Product revenue, netBRUKINSA - Product revenue, net$791.66 MResearch and developmentResearch and development$481.89 MTevimbra - Product revenue, netTEVIMBRA - Product revenue, net$171.16 MCost of revenue (calculated)Cost of revenue(calculated)$165.00 MSelling, general and administrativeSelling, general and administrative$459.29 MXgeva - Product revenue, netXGEVA - Product revenue, net$70.42 MBLINCYTO - Product revenue, netBLINCYTO - Product revenue, net$23.91 MCost of sales - productCost of sales - product$165.00 MKYPROLIS - Product revenue, netKYPROLIS - Product revenue, net$19.73 MPOBEVCY - Product revenue, netPOBEVCY - Product revenue, net$13.75 MUndisclosed (calculated)Undisclosed (calculated)$8.75 MOther - Product revenue, netOther - Product revenue, net$17.90 M
Chart details

BEIGENE, LTD. (ONC) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product Name by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
1,117,279,000 US dollars
Cost of revenue (calculated)
165,002,000 US dollars
Gross profit
952,277,000 US dollars
Operating expenses (calculated)
941,175,000 US dollars
Income (loss) from operations
11,102,000 US dollars
Other income (expense), net (calculated)
9,798,000 US dollars
Income (loss) before income taxes
20,900,000 US dollars
Income tax expense
19,630,000 US dollars
Net income (loss)
1,270,000 US dollars
BLINCYTO - Product revenue, net
23,906,000 US dollars
Brukinsa - Product revenue, net
791,664,000 US dollars
KYPROLIS - Product revenue, net
19,728,000 US dollars
Other - Product revenue, net
17,900,000 US dollars
POBEVCY - Product revenue, net
13,745,000 US dollars
Tevimbra - Product revenue, net
171,164,000 US dollars
Xgeva - Product revenue, net
70,423,000 US dollars
Undisclosed (calculated)
8,749,000 US dollars
Cost of sales - product
165,002,000 US dollars
Selling, general and administrative
459,288,000 US dollars
Research and development
481,887,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
BEIGENE, LTD. (ONC) FY2025 Q1 Revenue by Product Name by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

85.2%

Gross profit / revenue

Operating margin

1.0%

Operating profit / revenue

Cash conversion

3471.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!