Paychex, Inc. (PAYX) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-05-31

Swipe to see the full flow
Paychex, Inc. (PAYX) FY2025 Annual Balance SheetBalance sheet as of 2025-05-31. The chart shows assets, liabilities and equity at that date.Current liabilities$6.96 BCurrent assets$8.92 BLiabilities$12.44 BAssets$16.56 BNon-current liabilities$5.48 BEquity$4.13 BNon-current assets$7.65 BGross equity(calculated)$4.18 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFunds held for clientsCash and cash equivalentsAccounts receivable, net of allowance for credit lossesPEO unbilled receivables, net of advance collectionsPrepaid expenses and other current assetsRestricted cashPrepaid income taxesCorporate investmentsInterest receivableGoodwillIntangible assets, net of accumulated amortizationProperty and equipment, net of accumulated depreciationLong-term deferred costsOther long-term assetsOperating lease right-of-use assets, net of accumulated amortizationClient fund obligationsAccrued worksite employee compensation and related itemsOther current liabilitiesLong-term debt, net, current portionAccrued corporate compensation and related itemsAccounts payableDeferred revenueShort-term debtLong-term debt, net of debt issuance costsDeferred income taxesOther long-term liabilitiesAccrued income taxesOperating lease liabilitiesRetained earningsAdditional paid-in capitalCommon stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 360.5 shares as of May 31, 2025 and 360.1 shares as of May 31, 2024Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossClient fund obligationsClient fund obligations$4.87 BFunds held for clientsFunds held for clients$4.81 BCurrent liabilitiesCurrent liabilities$6.96 BAccrued worksite employee compensation and related itemsAccrued worksite employeecompensation and related items$735.80 MCurrent assetsCurrent assets$8.92 BCash and cash equivalentsCash and cash equivalents$1.63 BOther current liabilitiesOther current liabilities$552.00 MAccounts receivable, net of allowance for credit lossesAccounts receivable, net of allowance for credit losses$1.33 BLong-term debt, net, current portionLong-term debt, net, current portion$399.80 MLiabilitiesLiabilities$12.44 BPEO unbilled receivables, net of advance collectionsPEO unbilled receivables, net of advance collections$616.60 MAssetsAssets$16.56 BAccrued corporate compensation and related itemsAccrued corporate compensation and related items$183.90 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$378.30 MAccounts payableAccounts payable$129.80 MRestricted cashRestricted cash$47.90 MDeferred revenueDeferred revenue$69.40 MPrepaid income taxesPrepaid income taxes$38.90 MShort-term debtShort-term debt$18.60 MCorporate investmentsCorporate investments$34.50 MInterest receivableInterest receivable$27.90 MLong-term debt, net of debt issuance costsLong-term debt, net of debt issuance costs$4.55 BNon-current liabilitiesNon-current liabilities$5.48 BEquityEquity$4.13 BDeferred income taxesDeferred income taxes$444.70 MGoodwillGoodwill$4.51 BNon-current assetsNon-current assets$7.65 BOther long-term liabilitiesOther long-term liabilities$312.20 MIntangible assets, net of accumulated amortizationIntangible assets, net of accumulated amortization$1.95 BAccrued income taxesAccrued income taxes$119.00 MProperty and equipment, net of accumulated depreciationProperty and equipment, net$511.50 MOperating lease liabilitiesOperating lease liabilities$55.50 MGross equity (calculated)Gross equity(calculated)$4.18 BLong-term deferred costsLong-term deferred costs$482.40 MRetained earningsRetained earnings$2.28 BOther long-term assetsOther long-term assets$128.50 MAdditional paid-in capitalAdditional paid-in capital$1.90 BOperating lease right-of-use assets, net of accumulated amortizationOperating lease right-of-use assets, net$63.80 MCommon stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 360.5 shares as of May 31, 2025 and 360.1 shares as of May 31, 2024Common stock$3.60 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$53.70 M
Chart details

Paychex, Inc. (PAYX) FY2025 Annual Balance Sheet

Balance sheet as of 2025-05-31. The chart shows assets, liabilities and equity at that date.

Assets
16,564,100,000 US dollars
Current assets
8,916,500,000 US dollars
Non-current assets
7,647,600,000 US dollars
Liabilities
12,436,100,000 US dollars
Current liabilities
6,956,300,000 US dollars
Non-current liabilities
5,479,800,000 US dollars
Equity
4,128,000,000 US dollars
Funds held for clients
4,813,300,000 US dollars
Cash and cash equivalents
1,628,600,000 US dollars
Accounts receivable, net of allowance for credit losses
1,330,500,000 US dollars
PEO unbilled receivables, net of advance collections
616,600,000 US dollars
Prepaid expenses and other current assets
378,300,000 US dollars
Restricted cash
47,900,000 US dollars
Prepaid income taxes
38,900,000 US dollars
Corporate investments
34,500,000 US dollars
Interest receivable
27,900,000 US dollars
Goodwill
4,514,100,000 US dollars
Intangible assets, net of accumulated amortization
1,947,300,000 US dollars
Property and equipment, net of accumulated depreciation
511,500,000 US dollars
Long-term deferred costs
482,400,000 US dollars
Other long-term assets
128,500,000 US dollars
Operating lease right-of-use assets, net of accumulated amortization
63,800,000 US dollars
Long-term corporate investments
0 US dollars
Client fund obligations
4,867,000,000 US dollars
Accrued worksite employee compensation and related items
735,800,000 US dollars
Other current liabilities
552,000,000 US dollars
Long-term debt, net, current portion
399,800,000 US dollars
Accrued corporate compensation and related items
183,900,000 US dollars
Accounts payable
129,800,000 US dollars
Deferred revenue
69,400,000 US dollars
Short-term debt
18,600,000 US dollars
Long-term debt, net of debt issuance costs
4,548,400,000 US dollars
Deferred income taxes
444,700,000 US dollars
Other long-term liabilities
312,200,000 US dollars
Accrued income taxes
119,000,000 US dollars
Operating lease liabilities
55,500,000 US dollars
Retained earnings
2,277,000,000 US dollars
Additional paid-in capital
1,901,100,000 US dollars
Common stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 360.5 shares as of May 31, 2025 and 360.1 shares as of May 31, 2024
3,600,000 US dollars
Accumulated other comprehensive loss
negative 53,700,000 US dollars
Gross equity (calculated)
4,181,700,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Paychex, Inc. (PAYX) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!