Paychex, Inc. (PAYX) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2024-08-31

Swipe to see the full flow
Paychex, Inc. (PAYX) FY2025 Q1 Balance SheetBalance sheet as of 2024-08-31. The chart shows assets, liabilities and equity at that date.Current liabilities$5.34 BCurrent assets$7.36 BLiabilities$6.64 BAssets$10.49 BEquity$3.85 BNon-current liabilities$1.29 BNon-current assets$3.13 BGross equity(calculated)$3.93 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFunds held for clientsCash and cash equivalentsAccounts receivable, net of allowance for credit lossesPEO unbilled receivables, net of advance collectionsPrepaid expenses and other current assetsRestricted cashCorporate investmentsInterest receivableGoodwillLong-term deferred costsProperty and equipment, net of accumulated depreciationIntangible assets, net of accumulated amortizationOther long-term assetsOperating lease right-of-use assets, net of accumulated amortizationClient fund obligationsAccrued worksite employee compensation and related itemsOther current liabilitiesAccrued corporate compensation and related itemsAccounts payableAccrued income taxesDeferred revenueShort-term borrowingsLong-term borrowings, net of debt issuance costsOther long-term liabilitiesAccrued income taxesDeferred income taxesOperating lease liabilitiesRetained earningsAdditional paid-in capitalCommon stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 359.9 shares as of August 31, 2024 and 360.1 shares as of May 31, 2024Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossClient fund obligationsClient fund obligations$3.84 BCurrent liabilitiesCurrent liabilities$5.34 BFunds held for clientsFunds held for clients$3.76 BCurrent assetsCurrent assets$7.36 BAccrued worksite employee compensation and related itemsAccrued worksite employeecompensation and related items$677.20 MOther current liabilitiesOther current liabilities$478.70 MCash and cash equivalentsCash and cash equivalents$1.46 BLiabilitiesLiabilities$6.64 BAccrued corporate compensation and related itemsAccrued corporate compensation and related items$120.80 MAssetsAssets$10.49 BAccounts receivable, net of allowance for credit lossesAccounts receivable, net of allowance for credit losses$1.13 BAccounts payableAccounts payable$80.90 MPEO unbilled receivables, net of advance collectionsPEO unbilled receivables, net of advance collections$553.80 MAccrued income taxesAccrued income taxes$73.50 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$342.40 MDeferred revenueDeferred revenue$50.30 MRestricted cashRestricted cash$54.90 MShort-term borrowingsShort-term borrowings$18.90 MCorporate investmentsCorporate investments$38.40 MLong-term borrowings, net of debt issuance costsLong-term borrowings, net of debt issuance costs$798.70 MInterest receivableInterest receivable$22.90 MEquityEquity$3.85 BNon-current liabilitiesNon-current liabilities$1.29 BOther long-term liabilitiesOther long-term liabilities$243.00 MGoodwillGoodwill$1.88 BAccrued income taxesAccrued income taxes$108.60 MNon-current assetsNon-current assets$3.13 BLong-term deferred costsLong-term deferred costs$471.00 MDeferred income taxesDeferred income taxes$95.10 MProperty and equipment, net of accumulated depreciationProperty and equipment, net$417.40 MOperating lease liabilitiesOperating lease liabilities$49.40 MGross equity (calculated)Gross equity(calculated)$3.93 BIntangible assets, net of accumulated amortizationIntangible assets, net of accumulated amortization$187.70 MRetained earningsRetained earnings$2.17 BOther long-term assetsOther long-term assets$117.20 MOperating lease right-of-use assets, net of accumulated amortizationOperating lease right-of-use assets, net$49.50 MAdditional paid-in capitalAdditional paid-in capital$1.76 BCommon stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 359.9 shares as of August 31, 2024 and 360.1 shares as of May 31, 2024Common stock$3.60 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$80.30 M
Chart details

Paychex, Inc. (PAYX) FY2025 Q1 Balance Sheet

Balance sheet as of 2024-08-31. The chart shows assets, liabilities and equity at that date.

Assets
10,489,100,000 US dollars
Current assets
7,361,400,000 US dollars
Non-current assets
3,127,700,000 US dollars
Liabilities
6,638,700,000 US dollars
Current liabilities
5,343,900,000 US dollars
Non-current liabilities
1,294,800,000 US dollars
Equity
3,850,400,000 US dollars
Funds held for clients
3,763,200,000 US dollars
Cash and cash equivalents
1,459,600,000 US dollars
Accounts receivable, net of allowance for credit losses
1,126,200,000 US dollars
PEO unbilled receivables, net of advance collections
553,800,000 US dollars
Prepaid expenses and other current assets
342,400,000 US dollars
Restricted cash
54,900,000 US dollars
Corporate investments
38,400,000 US dollars
Interest receivable
22,900,000 US dollars
Goodwill
1,884,900,000 US dollars
Long-term deferred costs
471,000,000 US dollars
Property and equipment, net of accumulated depreciation
417,400,000 US dollars
Intangible assets, net of accumulated amortization
187,700,000 US dollars
Other long-term assets
117,200,000 US dollars
Operating lease right-of-use assets, net of accumulated amortization
49,500,000 US dollars
Client fund obligations
3,843,600,000 US dollars
Accrued worksite employee compensation and related items
677,200,000 US dollars
Other current liabilities
478,700,000 US dollars
Accrued corporate compensation and related items
120,800,000 US dollars
Accounts payable
80,900,000 US dollars
Accrued income taxes
73,500,000 US dollars
Deferred revenue
50,300,000 US dollars
Short-term borrowings
18,900,000 US dollars
Long-term borrowings, net of debt issuance costs
798,700,000 US dollars
Other long-term liabilities
243,000,000 US dollars
Accrued income taxes
108,600,000 US dollars
Deferred income taxes
95,100,000 US dollars
Operating lease liabilities
49,400,000 US dollars
Retained earnings
2,165,400,000 US dollars
Additional paid-in capital
1,761,700,000 US dollars
Common stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 359.9 shares as of August 31, 2024 and 360.1 shares as of May 31, 2024
3,600,000 US dollars
Accumulated other comprehensive loss
negative 80,300,000 US dollars
Gross equity (calculated)
3,930,700,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Paychex, Inc. (PAYX) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!