Public Service Enterprise Group Incorporated (PEG) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
Public Service Enterprise Group Incorporated (PEG) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETPublic Service Electric and Gas CompanyPSEG Power & OtherOPERATING REVENUESRevenue before reconciliation (calculated)EliminationsGross profit (calculated)Cost of revenue (calculated)Energy CostsOPERATING INCOMEOperating expenses (calculated)Operation and MaintenanceDepreciation and AmortizationINCOME BEFORE INCOME TAXESOther income (expense), net (calculated)NET INCOMEIncome Tax Benefit (Expense)Revenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.76 BGross profit (calculated)Gross profit(calculated)$2.04 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$617.00 MOPERATING REVENUESOPERATING REVENUES$3.22 BOPERATING INCOMEOPERATING INCOME$797.00 MNET INCOMENET INCOME$589.00 MPublic Service Electric and Gas CompanyPublic Service Electricand Gas Company$2.66 BOperating expenses (calculated)Operating expenses(calculated)$1.24 BIncome Tax Benefit (Expense)Income TaxBenefit (Expense)$28.00 MOther income (expense), net (calculated)Other income,net (calculated)−$180.00 MOperation and MaintenanceOperation and Maintenance$919.00 MCost of revenue (calculated)Cost of revenue(calculated)$1.19 BDepreciation and AmortizationDepreciation and Amortization$320.00 MPSEG Power & OtherPSEG Power & Other$1.09 BEnergy CostsEnergy Costs$1.19 BEliminationsEliminations−$534.00 M
Chart details

Public Service Enterprise Group Incorporated (PEG) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

OPERATING REVENUES
3,222,000,000 US dollars
Cost of revenue (calculated)
1,186,000,000 US dollars
Gross profit (calculated)
2,036,000,000 US dollars
Operating expenses (calculated)
1,239,000,000 US dollars
OPERATING INCOME
797,000,000 US dollars
Other income (expense), net (calculated)
negative 180,000,000 US dollars
INCOME BEFORE INCOME TAXES
617,000,000 US dollars
Income Tax Benefit (Expense)
28,000,000 US dollars
NET INCOME
589,000,000 US dollars
Public Service Electric and Gas Company
2,664,000,000 US dollars
PSEG Power & Other
1,092,000,000 US dollars
Energy Costs
1,186,000,000 US dollars
Operation and Maintenance
919,000,000 US dollars
Depreciation and Amortization
320,000,000 US dollars
Revenue before reconciliation (calculated)
3,756,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Eliminations
negative 534,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Public Service Enterprise Group Incorporated (PEG) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

63.2%

Gross profit / revenue

Operating margin

24.7%

Operating profit / revenue

Cash conversion

178.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!