PepsiCo, Inc. (PEP) FY2025 Q1 P&L / Income Statement
2024-12-29 to 2025-03-22
Revenue by Business Segment
2024-12-29 to 2025-03-22
Swipe to see the full flow
Chart details
PepsiCo, Inc. (PEP) FY2025 Q1 P&L / Income Statement
Income statement for 2024-12-29 through 2025-03-22. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.
- Net Revenue
- 17,919,000,000 US dollars
- Cost of sales
- 7,926,000,000 US dollars
- Gross profit
- 9,993,000,000 US dollars
- Operating expenses (calculated)
- 7,410,000,000 US dollars
- Operating Profit
- 2,583,000,000 US dollars
- Other income (expense), net (calculated)
- negative 241,000,000 US dollars
- Income before income taxes
- 2,342,000,000 US dollars
- Provision for income taxes
- 499,000,000 US dollars
- Net income
- 1,843,000,000 US dollars
- PepsiCo Foods North America
- 6,213,000,000 US dollars
- PepsiCo Beverages North America
- 5,876,000,000 US dollars
- International Beverage Franchise
- 759,000,000 US dollars
- Europe, Middle East & Africa (Segment)
- 2,388,000,000 US dollars
- Latin America Foods (Segment)
- 1,661,000,000 US dollars
- Asia Pacific Foods (Segment)
- 1,022,000,000 US dollars
- Selling, general and administrative expenses
- 7,410,000,000 US dollars
- PepsiCo Foods North America costs (calculated)
- 4,677,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- PepsiCo Beverages North America costs (calculated)
- 5,416,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- International Beverage Franchise costs (calculated)
- 482,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- Europe, Middle East & Africa (Segment) costs (calculated)
- 2,168,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- Latin America Foods (Segment) costs (calculated)
- 1,317,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- Asia Pacific Foods (Segment) costs (calculated)
- 862,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- Reconciling items (calculated)
- 414,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Chart connections
- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Of which attributable to PepsiCo, Inc.: $1.83 B; to noncontrolling interests: $9.00 M.

Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Gross margin
55.8%
Gross profit / revenue
Operating margin
14.4%
Operating profit / revenue
Cash conversion
−52.8%
Operating cash / net income, same period
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!
