PepsiCo, Inc. (PEP) FY2025 Q3 P&L / Income Statement

Revenue by Business Segment

2025-06-15 to 2025-09-06

Swipe to see the full flow
PepsiCo, Inc. (PEP) FY2025 Q3 P&L / Income StatementIncome statement for 2025-06-15 through 2025-09-06. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPepsiCo Beverages North AmericaPepsiCo Foods North AmericaEurope, Middle East & Africa (Segment)Latin America Foods (Segment)International Beverage FranchiseAsia Pacific Foods (Segment)Net RevenueGross profitCost of salesOperating ProfitOperating expenses (calculated)Selling, general and administrative expensesImpairment of Intangible Assets (Excluding Goodwill)Income before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesNet RevenueNet Revenue$23.94 BGross profitGross profit$12.82 BOperating ProfitOperating Profit$3.57 BIncome before income taxesPretax income$3.33 BNet incomeNet income$2.62 BPepsiCo Beverages North AmericaPepsiCo Beverages North America$7.33 BOperating expenses (calculated)Operating expenses(calculated)$9.26 BProvision for income taxesProvision forincome taxes$713.00 MPepsiCo Foods North AmericaPepsiCo Foods North America$6.53 BOther income (expense), net (calculated)Other income,net (calculated)−$238.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$9.12 BCost of salesCost of sales$11.11 BEurope, Middle East & Africa (Segment)Europe, Middle East& Africa (Segment)$5.02 BImpairment of Intangible Assets (Excluding Goodwill)Impairment of IntangibleAssets (Excluding Goodwill)$133.00 MLatin America Foods (Segment)Latin America Foods (Segment)$2.66 BInternational Beverage FranchiseInternational Beverage Franchise$1.29 BAsia Pacific Foods (Segment)Asia Pacific Foods (Segment)$1.12 B
Chart details

PepsiCo, Inc. (PEP) FY2025 Q3 P&L / Income Statement

Income statement for 2025-06-15 through 2025-09-06. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net Revenue
23,937,000,000 US dollars
Cost of sales
11,113,000,000 US dollars
Gross profit
12,824,000,000 US dollars
Operating expenses (calculated)
9,255,000,000 US dollars
Operating Profit
3,569,000,000 US dollars
Other income (expense), net (calculated)
negative 238,000,000 US dollars
Income before income taxes
3,331,000,000 US dollars
Provision for income taxes
713,000,000 US dollars
Net income
2,618,000,000 US dollars
PepsiCo Foods North America
6,526,000,000 US dollars
PepsiCo Beverages North America
7,327,000,000 US dollars
International Beverage Franchise
1,291,000,000 US dollars
Europe, Middle East & Africa (Segment)
5,022,000,000 US dollars
Latin America Foods (Segment)
2,656,000,000 US dollars
Asia Pacific Foods (Segment)
1,115,000,000 US dollars
Selling, general and administrative expenses
9,122,000,000 US dollars
Impairment of Intangible Assets (Excluding Goodwill)
133,000,000 US dollars
PepsiCo Foods North America costs (calculated)
4,990,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
PepsiCo Beverages North America costs (calculated)
6,598,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
International Beverage Franchise costs (calculated)
855,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Europe, Middle East & Africa (Segment) costs (calculated)
4,302,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Latin America Foods (Segment) costs (calculated)
2,232,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Asia Pacific Foods (Segment) costs (calculated)
964,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
427,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to PepsiCo, Inc.: $2.60 B; to noncontrolling interests: $15.00 M.
PepsiCo, Inc. (PEP) FY2025 Q3 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

53.6%

Gross profit / revenue

Operating margin

14.9%

Operating profit / revenue

Cash conversion

170.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!