Philip Morris International Inc. (PM) FY2024 Q3 Balance Sheet

Balance Sheet

As of 2024-09-30

Swipe to see the full flow
Philip Morris International Inc. (PM) FY2024 Q3 Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current liabilities$23.37 BLiabilities$74.61 BCurrent assets$20.80 BNon-current liabilities$51.24 BAssets$66.89 BNon-current assets$46.10 BEquity−$7.71 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFinished productCash and cash equivalentsTrade receivables (less allowances of $54 in 2024 and $79 in 2023)Other raw materialsOther current assetsLeaf tobaccoOther receivables (less allowances of $21 in 2024 and $35 in 2023)Goodwill (Note 4)Other intangible assets, net (Note 4)Total property, plant and equipment, netEquity investments (Note 12)Other assets (less allowances of $26 in 2024 and $25 in 2023) (Note 18)Deferred income taxesTaxes, except income taxesCurrent portion of long-term debt (Note 10)Accounts payableOtherDividends payableEmployment costsIncome taxesMarketing and sellingShort-term borrowings (Note 10)Long-term debt (Note 10)Employment costsDeferred income taxesIncome taxes and other liabilitiesEarnings reinvested in the businessAdditional paid-in capitalNoncontrolling interestsLess: cost of repurchased stock (554,486,775 and 556,891,800 shares in 2024 and 2023, respectively)Accumulated other comprehensive losses (Note 11)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityTaxes, except income taxesTaxes, except income taxes$6.59 BCurrent portion of long-term debt (Note 10)Current portion of long-term debt (Note 10)$4.83 BAccounts payableAccounts payable$3.51 BCurrent liabilitiesCurrent liabilities$23.37 BOtherOther$2.82 BDividends payableDividends payable$2.12 BLiabilitiesLiabilities$74.61 BEmployment costsEmployment costs$1.24 BIncome taxesIncome taxes$1.06 BFinished productFinished product$5.01 BMarketing and sellingMarketing and selling$1.04 BCash and cash equivalentsCash and cash equivalents$4.26 BCurrent assetsCurrent assets$20.80 BShort-term borrowings (Note 10)Short-term borrowings (Note 10)$152.00 MTrade receivables (less allowances of $54 in 2024 and $79 in 2023)Trade receivables$4.24 BNon-current liabilitiesNon-current liabilities$51.24 BOther raw materialsOther raw materials$2.37 BAssetsAssets$66.89 BOther current assetsOther current assets$1.99 BLong-term debt (Note 10)Long-term debt (Note 10)$44.24 BLeaf tobaccoLeaf tobacco$1.98 BOther receivables (less allowances of $21 in 2024 and $35 in 2023)Other receivables$952.00 MEmployment costsEmployment costs$2.96 BNon-current assetsNon-current assets$46.10 BGoodwill (Note 4)Goodwill (Note 4)$17.14 BDeferred income taxesDeferred income taxes$2.55 BIncome taxes and other liabilitiesIncome taxes and other liabilities$1.50 BOther intangible assets, net (Note 4)Other intangible assets, net (Note 4)$11.92 BTotal property, plant and equipment, netTotal property, plant and equipment, net$7.55 BEquity investments (Note 12)Equity investments (Note 12)$5.63 BEarnings reinvested in the businessEarnings reinvested in the business$35.56 BOther assets (less allowances of $26 in 2024 and $25 in 2023) (Note 18)Other assets$2.85 BDeferred income taxesDeferred income taxes$1.01 BAdditional paid-in capitalAdditional paid-in capital$2.28 BEquityEquity−$7.71 BNoncontrolling interestsNoncontrolling interests$1.98 BLess: cost of repurchased stock (554,486,775 and 556,891,800 shares in 2024 and 2023, respectively)Less: cost of repurchased stock−$35.64 BAccumulated other comprehensive losses (Note 11)Accumulated other comprehensive losses (Note 11)−$11.89 B
Chart details

Philip Morris International Inc. (PM) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
66,892,000,000 US dollars
Current assets
20,796,000,000 US dollars
Non-current assets
46,096,000,000 US dollars
Liabilities
74,605,000,000 US dollars
Current liabilities
23,366,000,000 US dollars
Non-current liabilities
51,239,000,000 US dollars
Equity
negative 7,713,000,000 US dollars
Noncontrolling interest
1,981,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Less: accumulated depreciation
negative 9,964,000,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Property, plant and equipment, at cost
17,512,000,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Finished product
5,007,000,000 US dollars
Cash and cash equivalents
4,258,000,000 US dollars
Trade receivables (less allowances of $54 in 2024 and $79 in 2023)
4,239,000,000 US dollars
Other raw materials
2,368,000,000 US dollars
Other current assets
1,992,000,000 US dollars
Leaf tobacco
1,980,000,000 US dollars
Other receivables (less allowances of $21 in 2024 and $35 in 2023)
952,000,000 US dollars
Goodwill (Note 4)
17,144,000,000 US dollars
Other intangible assets, net (Note 4)
11,916,000,000 US dollars
Total property, plant and equipment, net
7,548,000,000 US dollars
Equity investments (Note 12)
5,631,000,000 US dollars
Other assets (less allowances of $26 in 2024 and $25 in 2023) (Note 18)
2,845,000,000 US dollars
Deferred income taxes
1,012,000,000 US dollars
Taxes, except income taxes
6,594,000,000 US dollars
Current portion of long-term debt (Note 10)
4,833,000,000 US dollars
Accounts payable
3,511,000,000 US dollars
Other
2,820,000,000 US dollars
Dividends payable
2,119,000,000 US dollars
Employment costs
1,235,000,000 US dollars
Income taxes
1,059,000,000 US dollars
Marketing and selling
1,043,000,000 US dollars
Short-term borrowings (Note 10)
152,000,000 US dollars
Long-term debt (Note 10)
44,237,000,000 US dollars
Employment costs
2,957,000,000 US dollars
Deferred income taxes
2,547,000,000 US dollars
Income taxes and other liabilities
1,498,000,000 US dollars
Earnings reinvested in the business
35,556,000,000 US dollars
Additional paid-in capital
2,283,000,000 US dollars
Common stock, no par value (2,109,316,331 shares issued in 2024 and 2023)
0 US dollars
Noncontrolling interests
1,981,000,000 US dollars
Less: cost of repurchased stock (554,486,775 and 556,891,800 shares in 2024 and 2023, respectively)
negative 35,641,000,000 US dollars
Accumulated other comprehensive losses (Note 11)
negative 11,892,000,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Philip Morris International Inc. (PM) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!