Hyperliquid Strategies Inc (PURR) FY2026 Annual Statement of Cash Flows

Statement of Cash Flows

2025-07-01 to 2026-06-30

Swipe to see the full flow
Hyperliquid Strategies Inc cash flow reconciliation, Jul 1, 2025 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Proceeds from issuance of equity → financing reconciliation: $947,279,000.00financing reconciliation → Net cash from financing activities: $934,483,000.00financing reconciliation → Repurchases of common stock: $10,481,000.00financing reconciliation → Payments for equity issuance costs: $2,315,000.00Cash received for the acquisition of Sonnet → investing reconciliation: $10,347,000.00Sales of USDC → investing reconciliation: $27,000.00investing reconciliation → Purchases of HYPE digital assets: $478,174,000.00investing reconciliation → Purchases of USDC: $307,293,000.00investing reconciliation → Equity method investment: $2,326,000.00Net cash used in operating activities → operating reconciliation: $19,147,000.00Net income (loss) → operating reconciliation: $305,542,000.00Deferred income tax → operating reconciliation: $183,475,000.00Loss on HYPE contribution commitment → operating reconciliation: $169,156,000.00IPR&D write-off from Sonnet acquisition → operating reconciliation: $35,605,000.00Non cash - other expense → operating reconciliation: $12,408,000.00Stock-based compensation → operating reconciliation: $893,000.00Gain (loss) from equity method investment in Guidant → operating reconciliation: $362,000.00Other non-current assets → operating reconciliation: $252,000.00Non cash issuance of shares to Board of Directors → operating reconciliation: $104,000.00operating reconciliation → Unrealized gain on HYPE digital assets: $709,875,000.00operating reconciliation → Non cash staking and validator commission revenue: $9,460,000.00operating reconciliation → Other current liabilities: $3,788,000.00operating reconciliation → Accounts payable: $2,114,000.00operating reconciliation → Prepaids and other current assets: $1,302,000.00operating reconciliation → Receivable from related party: $405,000.00Net cash used in investing activities → investing reconciliation: $777,419,000.00Net cash from financing activities → Cash sources and uses: $934,483,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $137,917,000.00Cash sources and uses → Net cash used in investing activities: $777,419,000.00Cash sources and uses → Net cash used in operating activities: $19,147,000.00Net income (loss): $305,542,000.00Net income (loss)+$305.54 MIPR&D write-off from Sonnet acquisition: $35,605,000.00IPR&D write-off, Sonnet+$35.61 MUnrealized gain on HYPE digital assets: -$709,875,000.00Unrealized digital asset gain−$709.88 MNon cash - other expense: $12,408,000.00Non cash - other expense+$12.41 MGain (loss) from equity method investment in Guidant: $362,000.00Equity-method results+$362.00 KNon cash staking and validator commission revenue: -$9,460,000.00Non-cash staking revenue−$9.46 MLoss on HYPE contribution commitment: $169,156,000.00HYPE contribution loss+$169.16 MNon cash issuance of shares to Board of Directors: $104,000.00Board share issuance, non-cash+$104.00 KStock-based compensation: $893,000.00Stock-based compensation+$893.00 KDeferred income tax: $183,475,000.00Deferred income taxes+$183.48 MReceivable from related party: -$405,000.00Accounts receivable−$405.00 KPrepaids and other current assets: -$1,302,000.00Prepaid & other assets−$1.30 MOther non-current assets: $252,000.00Other noncurrent assets+$252.00 KAccounts payable: -$2,114,000.00Accounts payable−$2.11 MOther current liabilities: -$3,788,000.00Other current liabilities−$3.79 MNet cash used in operating activities: -$19,147,000.00. Cash required to fund net payments.Operating cash−$19.15 Moperating reconciliation: $726,944,000.00Proceeds from issuance of equity: $947,279,000.00Equity issued+$947.28 MPayments for equity issuance costs: -$2,315,000.00Stock issuance costs−$2.32 MRepurchases of common stock: -$10,481,000.00Common stock repurchases−$10.48 MNet cash from financing activities: $934,483,000.00Financing cash+$934.48 Mfinancing reconciliation: $947,279,000.00Purchases of HYPE digital assets: -$478,174,000.00Digital asset purchases−$478.17 MPurchases of USDC: -$307,293,000.00Purchases of USDC−$307.29 MSales of USDC: $27,000.00Digital asset sales+$27.00 KEquity method investment: -$2,326,000.00Equity-method investments made−$2.33 MCash received for the acquisition of Sonnet: $10,347,000.00Sonnet acquisition cash+$10.35 MNet cash used in investing activities: -$777,419,000.00. Cash required to fund net payments.Investing cash−$777.42 Minvesting reconciliation: $787,793,000.00Cash sources and uses: $934,483,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $0.00Beginning cash$0.00Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $137,917,000.00Ending cash$137.92 MCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsFree cash flowNot availableCash flow / Net income−0.06×Operating cash flow ÷ net incomeNet cash change+$137.92 MEnding cash − beginning cash
Chart details

Hyperliquid Strategies Inc cash flow reconciliation, Jul 1, 2025 through Jun 30, 2026

Cash flows for Jul 1, 2025 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Jun 30, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Jun 30, 2025
0 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
negative 19,147,000 US dollars. Net cash used.
Net income (loss)
305,542,000 US dollars
IPR&D write-off from Sonnet acquisition
35,605,000 US dollars
Unrealized gain on HYPE digital assets
negative 709,875,000 US dollars
Non cash - other expense
12,408,000 US dollars
Gain (loss) from equity method investment in Guidant
362,000 US dollars
Non cash staking and validator commission revenue
negative 9,460,000 US dollars
Loss on HYPE contribution commitment
169,156,000 US dollars
Non cash issuance of shares to Board of Directors
104,000 US dollars
Stock-based compensation
893,000 US dollars
Deferred income tax
183,475,000 US dollars
Receivable from related party
negative 405,000 US dollars
Prepaids and other current assets
negative 1,302,000 US dollars
Other non-current assets
252,000 US dollars
Accounts payable
negative 2,114,000 US dollars
Other current liabilities
negative 3,788,000 US dollars
Investing activities
negative 777,419,000 US dollars. Net cash used.
Purchases of HYPE digital assets
negative 478,174,000 US dollars
Purchases of USDC
negative 307,293,000 US dollars
Sales of USDC
27,000 US dollars
Equity method investment
negative 2,326,000 US dollars
Cash received for the acquisition of Sonnet
10,347,000 US dollars
Financing activities
934,483,000 US dollars. Net cash provided.
Proceeds from issuance of equity
947,279,000 US dollars
Payments for equity issuance costs
negative 2,315,000 US dollars
Repurchases of common stock
negative 10,481,000 US dollars
Operating adjustment reconciliation
726,944,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
947,279,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
787,793,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
137,917,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
934,483,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
137,917,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−0.06×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Hyperliquid Strategies Inc (PURR) FY2026 Annual Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!