RAVE RESTAURANT GROUP, INC. (RAVE) FY2026 Annual P&L / Income Statement

Income StatementBalance Sheet

Revenue by Business Segment by Product and Service

2025-06-30 to 2026-06-28

Swipe to see the full flow
RAVE RESTAURANT GROUP, INC. (RAVE) FY2026 Annual P&L / Income StatementIncome statement for 2025-06-30 through 2026-06-28. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETPizza Inn Franchising - Supplier and Distributor Incentive RevenuesPizza Inn Franchising - Franchise RoyaltiesPizza Inn Franchising - Advertising Fund ContributionsPie Five Franchising - Franchise RoyaltiesPie Five Franchising - Supplier and Distributor Incentive RevenuesPizza Inn Franchising - Supplier Convention FundsPie Five Franchising - Advertising Fund ContributionsPizza Inn Franchising - Franchise License FeesPie Five Franchising - Franchise License FeesPie Five Franchising - Other Franchise RevenuePizza Inn Franchising - Area Development Exclusivity Fees and Foreign Master License FeesPie Five Franchising - Area Development Exclusivity Fees and Foreign Master License FeesREVENUESOPERATING INCOMETotal costs and expensesGeneral and administrative expensesFranchise expensesDepreciation and amortization expenseProvision (recovery) for credit lossesOther income (expense), net (calculated)INCOME BEFORE TAXESNET INCOMEIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$410.00 KINCOME BEFORE TAXESINCOME BEFORE TAXES$3.88 MREVENUESREVENUES$12.91 MOPERATING INCOMEOPERATING INCOME$3.47 MNET INCOMENET INCOME$2.88 MPizza Inn Franchising - Supplier and Distributor Incentive RevenuesPizza Inn Franchising- Supplier…$5.50 MTotal costs and expensesCosts and expenses$9.44 MIncome tax expenseIncome tax expense$1.01 MPizza Inn Franchising - Franchise RoyaltiesPizza Inn Franchising- Franchise Royalties$4.18 MGeneral and administrative expensesGeneral andadministrative expenses$5.90 MPizza Inn Franchising - Advertising Fund ContributionsPizza Inn Franchising- Advertising FundContributions$2.00 MFranchise expensesFranchise expenses$3.36 MPie Five Franchising - Franchise RoyaltiesPie Five Franchising- Franchise Royalties$497.00 KDepreciation and amortization expenseDepreciation andamortization expense$167.00 KPie Five Franchising - Supplier and Distributor Incentive RevenuesPie Five Franchising- Supplier…$227.00 KProvision (recovery) for credit lossesProvision (recovery)for credit losses$7.00 KPizza Inn Franchising - Supplier Convention FundsPizza Inn Franchising- SupplierConvention Funds$209.00 KPie Five Franchising - Advertising Fund ContributionsPie Five Franchising- Advertising FundContributions$158.00 KPizza Inn Franchising - Franchise License FeesPizza Inn Franchising- FranchiseLicense Fees$90.00 KPie Five Franchising - Franchise License FeesPie Five Franchising- FranchiseLicense Fees$16.00 KPie Five Franchising - Other Franchise RevenuePie FiveFranchising - OtherFranchise Revenue$15.00 KPizza Inn Franchising - Area Development Exclusivity Fees and Foreign Master License FeesPizza Inn Franchising- Area DevelopmentExclusivity Fees…$10.00 KPie Five Franchising - Area Development Exclusivity Fees and Foreign Master License FeesPie Five Franchising- Area DevelopmentExclusivity Fees…$2.00 K
Chart details

RAVE RESTAURANT GROUP, INC. (RAVE) FY2026 Annual P&L / Income Statement

Income statement for 2025-06-30 through 2026-06-28. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

REVENUES
12,910,000 US dollars
Total costs and expenses
9,436,000 US dollars
OPERATING INCOME
3,474,000 US dollars
Other income (expense), net (calculated)
410,000 US dollars
INCOME BEFORE TAXES
3,884,000 US dollars
Income tax expense
1,006,000 US dollars
NET INCOME
2,878,000 US dollars
Corporate - Advertising Fund Contributions
0 US dollars
Corporate - Area Development Exclusivity Fees and Foreign Master License Fees
0 US dollars
Corporate - Franchise License Fees
0 US dollars
Corporate - Franchise Royalties
0 US dollars
Corporate - Other Franchise Revenue
0 US dollars
Corporate - Rental Income
0 US dollars
Corporate - Supplier and Distributor Incentive Revenues
0 US dollars
Corporate - Supplier Convention Funds
0 US dollars
Pie Five Franchising - Advertising Fund Contributions
158,000 US dollars
Pie Five Franchising - Area Development Exclusivity Fees and Foreign Master License Fees
2,000 US dollars
Pie Five Franchising - Franchise License Fees
16,000 US dollars
Pie Five Franchising - Franchise Royalties
497,000 US dollars
Pie Five Franchising - Other Franchise Revenue
15,000 US dollars
Pie Five Franchising - Rental Income
0 US dollars
Pie Five Franchising - Supplier and Distributor Incentive Revenues
227,000 US dollars
Pie Five Franchising - Supplier Convention Funds
0 US dollars
Pizza Inn Franchising - Advertising Fund Contributions
2,003,000 US dollars
Pizza Inn Franchising - Area Development Exclusivity Fees and Foreign Master License Fees
10,000 US dollars
Pizza Inn Franchising - Franchise License Fees
90,000 US dollars
Pizza Inn Franchising - Franchise Royalties
4,182,000 US dollars
Pizza Inn Franchising - Other Franchise Revenue
0 US dollars
Pizza Inn Franchising - Rental Income
0 US dollars
Pizza Inn Franchising - Supplier and Distributor Incentive Revenues
5,501,000 US dollars
Pizza Inn Franchising - Supplier Convention Funds
209,000 US dollars
General and administrative expenses
5,898,000 US dollars
Franchise expenses
3,364,000 US dollars
Provision (recovery) for credit losses
7,000 US dollars
Depreciation and amortization expense
167,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
RAVE RESTAURANT GROUP, INC. (RAVE) FY2026 Annual Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

26.9%

Operating profit / revenue

Cash conversion

123.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!