REPLIGEN CORP (RGEN) FY2026 Q2 P&L / Income Statement

Revenue by Geography

2026-04-01 to 2026-06-30

Swipe to see the full flow
REPLIGEN CORP (RGEN) FY2026 Q2 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETNorth America (calculated)Europe (calculated)Asia Pacific ("APAC") & Rest of World (calculated)RevenueGross profit (calculated)Cost of goods soldIncome from operationsOperating expenses (calculated)Selling, general and administrativeResearch and developmentChange in fair value of contingent considerationRestructuring activities and other chargesOther income (expense), netIncome before income taxesNet incomeIncome tax provisionOther income (expense), netOther income(expense), net$177.00 KGross profit (calculated)Gross profit(calculated)$110.04 MIncome before income taxesPretax income$14.15 MRevenueRevenue$204.13 MIncome from operationsIncome from operations$13.98 MNet incomeNet income$5.01 MOperating expenses (calculated)Operating expenses(calculated)$96.06 MNorth America (calculated)North America (calculated)$104.11 MIncome tax provisionIncome taxes$9.15 MSelling, general and administrativeSelling, general and administrative$76.62 MCost of goods soldCost of goods sold$94.09 MEurope (calculated)Europe (calculated)$65.32 MResearch and developmentResearch and development$14.42 MAsia Pacific ("APAC") & Rest of World (calculated)Asia Pacific ("APAC") &Rest of World (calculated)$34.70 MChange in fair value of contingent considerationChange in fair value ofcontingent consideration$2.31 MRestructuring activities and other chargesRestructuring activitiesand other charges$2.72 M
Chart details

REPLIGEN CORP (RGEN) FY2026 Q2 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
204,128,000 US dollars
Cost of goods sold
94,091,000 US dollars
Gross profit (calculated)
110,037,000 US dollars
Operating expenses (calculated)
96,061,000 US dollars
Income from operations
13,976,000 US dollars
Other income (expense), net
177,000 US dollars
Income before income taxes
14,153,000 US dollars
Income tax provision
9,145,000 US dollars
Net income
5,008,000 US dollars
Asia Pacific ("APAC") & Rest of World (calculated)
34,701,760 US dollars
Europe (calculated)
65,320,960 US dollars
North America (calculated)
104,105,280 US dollars
Research and development
14,417,000 US dollars
Selling, general and administrative
76,618,000 US dollars
Restructuring activities and other charges
2,718,000 US dollars
Change in fair value of contingent consideration
2,308,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
REPLIGEN CORP (RGEN) FY2026 Q2 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

53.9%

Gross profit / revenue

Operating margin

6.8%

Operating profit / revenue

Cash conversion

654.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!