SNAP INC (SNAP) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
SNAP INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Stock-based compensation → operating reconciliation: $263,189,000.00Accrued expenses and other current liabilities → operating reconciliation: $155,599,000.00Depreciation and amortization → operating reconciliation: $46,945,000.00Operating lease right-of-use assets → operating reconciliation: $15,734,000.00Other → operating reconciliation: $10,909,000.00Other assets → operating reconciliation: $159,000.00operating reconciliation → Net cash from operating activities: $176,214,000.00operating reconciliation → Net loss: $163,960,000.00operating reconciliation → Accounts receivable, net of allowance: $67,614,000.00operating reconciliation → Accounts payable: $59,745,000.00operating reconciliation → Prepaid expenses and other current assets: $14,460,000.00operating reconciliation → Operating lease liabilities: $9,011,000.00operating reconciliation → Amortization of debt issuance costs and debt discount (premium): $967,000.00operating reconciliation → Other liabilities: $435,000.00operating reconciliation → Losses (gains) on debt and equity securities, net: $129,000.00Maturities of marketable securities → investing reconciliation: $216,138,000.00Sales of marketable securities → investing reconciliation: $55,359,000.00investing reconciliation → Purchases of marketable securities: $213,798,000.00investing reconciliation → Purchases of property and equipment: $55,676,000.00investing reconciliation → Cash paid for acquisitions, net of cash acquired: $25,678,000.00investing reconciliation → Other: $500,000.00Net cash used in financing activities → financing reconciliation: $254,906,000.00financing reconciliation → Repurchases of Class A non-voting common stock: $250,465,000.00financing reconciliation → Deferred payments for acquisitions: $2,642,000.00financing reconciliation → Other: $1,799,000.00Net cash used in investing activities → investing reconciliation: $24,155,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,063,338,000.00Net cash from operating activities → Cash sources and uses: $176,214,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $960,491,000.00Cash sources and uses → Net cash used in investing activities: $24,155,000.00Cash sources and uses → Net cash used in financing activities: $254,906,000.00Net loss: -$163,960,000.00Net loss−$163.96 MDepreciation and amortization: $46,945,000.00Depreciation & amortization+$46.95 MStock-based compensation: $263,189,000.00Stock-based compensation+$263.19 MAmortization of debt issuance costs and debt discount (premium): -$967,000.00Debt cost amortization−$967.00 KLosses (gains) on debt and equity securities, net: -$129,000.00Securities gain & loss, net−$129.00 KOther: $10,909,000.00Other non-cash items+$10.91 MAccounts receivable, net of allowance: -$67,614,000.00Accounts receivable−$67.61 MPrepaid expenses and other current assets: -$14,460,000.00Prepaid & other assets−$14.46 MOperating lease right-of-use assets: $15,734,000.00Operating lease right-of-use+$15.73 MOther assets: $159,000.00Other operating assets+$159.00 KAccounts payable: -$59,745,000.00Accounts payable−$59.75 MAccrued expenses and other current liabilities: $155,599,000.00Accrued liabilities+$155.60 MOther liabilities: -$435,000.00Other operating liabilities−$435.00 KOperating lease liabilities: -$9,011,000.00Operating lease liabilities−$9.01 MGain on extinguishment of debt: $0.00Net cash from operating activities: $176,214,000.00Operating cash+$176.21 Moperating reconciliation: $492,535,000.00Proceeds from issuance of notes, net of issuance costs: $0.00Repurchases of Class A non-voting common stock: -$250,465,000.00Common stock repurchases−$250.47 MDeferred payments for acquisitions: -$2,642,000.00Deferred acquisition payments−$2.64 MRepurchases of convertible notes: $0.00Other: -$1,799,000.00Other financing, net−$1.80 MRepayment of convertible notes: $0.00Net cash used in financing activities: -$254,906,000.00. Cash required to fund net payments.Financing cash−$254.91 Mfinancing reconciliation: $254,906,000.00Purchases of property and equipment: -$55,676,000.00PP&E purchases−$55.68 MPurchases of strategic investments: $0.00Cash paid for acquisitions, net of cash acquired: -$25,678,000.00Acquisitions, net of cash−$25.68 MPurchases of marketable securities: -$213,798,000.00Marketable securities purchases−$213.80 MSales of marketable securities: $55,359,000.00Marketable securities proceeds+$55.36 MMaturities of marketable securities: $216,138,000.00AFS securities maturities+$216.14 MOther: -$500,000.00Other investing, net−$500.00 KNet cash used in investing activities: -$24,155,000.00. Cash required to fund net payments.Investing cash−$24.16 Minvesting reconciliation: $295,652,000.00Cash sources and uses: $1,239,552,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,063,338,000.00Beginning cash$1.06 BEnding cash: Cash, cash equivalents, and restricted cash: $960,491,000.00Ending cash$960.49 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsNet loss −$163.96M + net operating adjustments $340.17M = operating cash +$176.21MFree cash flow$120.54 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change−$102.85 MEnding cash − beginning cash
Chart details

SNAP INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,063,338,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
176,214,000 US dollars. Net cash provided.
Net loss
negative 163,960,000 US dollars
Depreciation and amortization
46,945,000 US dollars
Stock-based compensation
263,189,000 US dollars
Amortization of debt issuance costs and debt discount (premium)
negative 967,000 US dollars
Losses (gains) on debt and equity securities, net
negative 129,000 US dollars
Other
10,909,000 US dollars
Accounts receivable, net of allowance
negative 67,614,000 US dollars
Prepaid expenses and other current assets
negative 14,460,000 US dollars
Operating lease right-of-use assets
15,734,000 US dollars
Other assets
159,000 US dollars
Accounts payable
negative 59,745,000 US dollars
Accrued expenses and other current liabilities
155,599,000 US dollars
Other liabilities
negative 435,000 US dollars
Operating lease liabilities
negative 9,011,000 US dollars
Gain on extinguishment of debt
0 US dollars
Investing activities
negative 24,155,000 US dollars. Net cash used.
Purchases of property and equipment
negative 55,676,000 US dollars
Purchases of strategic investments
0 US dollars
Cash paid for acquisitions, net of cash acquired
negative 25,678,000 US dollars
Purchases of marketable securities
negative 213,798,000 US dollars
Sales of marketable securities
55,359,000 US dollars
Maturities of marketable securities
216,138,000 US dollars
Other
negative 500,000 US dollars
Financing activities
negative 254,906,000 US dollars. Net cash used.
Proceeds from issuance of notes, net of issuance costs
0 US dollars
Repurchases of Class A non-voting common stock
negative 250,465,000 US dollars
Deferred payments for acquisitions
negative 2,642,000 US dollars
Repurchases of convertible notes
0 US dollars
Other
negative 1,799,000 US dollars
Repayment of convertible notes
0 US dollars
Operating adjustment reconciliation
492,535,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
254,906,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
295,652,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
960,491,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,239,552,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 102,847,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
176,214,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
55,676,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
120,538,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$163.96M + net operating adjustments $340.17M = operating cash +$176.21M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 176,214,000 US dollars minus 55,676,000 US dollars equals 120,538,000 US dollars.
SNAP INC (SNAP) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!