STEPSTONE GROUP INC. (STEP) FY2027 Q1 P&L / Income Statement

Revenue by Product and Service (5 categories)

2026-04-01 to 2026-06-30

Swipe to see the full flow
STEPSTONE GROUP INC. (STEP) FY2027 Q1 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETManagement and advisory fees, netUnrealized revenueLegacy Greenspring carried interest allocationsRealized revenueTotal revenuesOperating profit (calculated)Total expensesEquity-based compensationCash-based compensationUnrealized expenseLegacy Greenspring performance fee-related compensationRealized expenseGeneral, administrative and otherTotal other incomeLoss before income taxNet lossIncome tax benefitTotal other incomeTotal other income$4.56 MOperating profit (calculated)Operating profit(calculated)−$204.81 MTotal revenuesTotal revenues$378.89 MLoss before income taxLoss before income tax−$200.25 MNet lossNet loss−$170.37 MManagement and advisory fees, netManagement and advisory fees, net$269.17 MTotal expensesTotal expenses$583.70 MIncome tax benefitIncome tax benefit−$29.88 MUnrealized revenueUnrealized$43.98 MLegacy Greenspring carried interest allocationsLegacy Greenspringcarried interest allocations$37.17 MEquity-based compensationEquity-based compensation$317.28 MRealized revenueRealized$28.57 MCash-based compensationCash-based compensation$117.23 MUnrealized expenseUnrealized$44.69 MLegacy Greenspring performance fee-related compensationLegacy Greenspring performancefee-related compensation$37.17 MRealized expenseRealized$13.86 MGeneral, administrative and otherGeneral, administrative and other$53.47 M
Chart details

STEPSTONE GROUP INC. (STEP) FY2027 Q1 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
378,889,000 US dollars
Total expenses
583,699,000 US dollars
Operating profit (calculated)
negative 204,810,000 US dollars
Total other income
4,560,000 US dollars
Loss before income tax
negative 200,250,000 US dollars
Income tax benefit
negative 29,884,000 US dollars
Net loss
negative 170,366,000 US dollars
Management and advisory fees, net
269,171,000 US dollars
Realized revenue
28,572,000 US dollars
Unrealized revenue
43,975,000 US dollars
Incentive fees
0 US dollars
Legacy Greenspring carried interest allocations
37,171,000 US dollars
Equity-based compensation
317,277,000 US dollars
Cash-based compensation
117,234,000 US dollars
Legacy Greenspring performance fee-related compensation
37,171,000 US dollars
Unrealized expense
44,686,000 US dollars
Realized expense
13,862,000 US dollars
General, administrative and other
53,469,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
STEPSTONE GROUP INC. (STEP) FY2027 Q1 Revenue by Product and Service (5 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

−54.1%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!