TKO GROUP HOLDINGS, INC. (TKO) FY2024 Annual P&L / Income Statement

Revenue by Business Segment by Product and Service

2024-01-01 to 2024-12-31

Swipe to see the full flow
TKO GROUP HOLDINGS, INC. (TKO) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETUFC Segment - Media Rights and ContentWWE Segment - Media Rights and ContentWWE Segment - Live EventsUFC Segment - SponsorshipUFC Segment - Live EventsWWE Segment - Consumer Products LicensingWWE Segment - SponsorshipUFC Segment - Consumer Products LicensingRevenueOperating incomeTotal operating expensesTotal operating expensesIncome before income taxes and equity losses of affiliatesOther income (expense), net (calculated)Net incomeProvision for income taxesEquity losses of affiliates, net of taxIncome before income taxes and equity losses of affiliatesIncome before incometaxes and equitylosses of affiliates$34.35 MRevenueRevenue$2.80 BOperating incomeOperating income$282.90 MNet incomeNet income$6.38 MUFC Segment - Media Rights and ContentUFC Segment - MediaRights and Content$879.43 MTotal operating expensesTotal operatingexpenses$2.52 BProvision for income taxesProvision forincome taxes$25.71 MOther income (expense), net (calculated)Other income,net (calculated)−$248.55 MWWE Segment - Media Rights and ContentWWE Segment - MediaRights and Content$865.46 MEquity losses of affiliates, net of taxEquity losses ofaffiliates, net of tax−$2.27 MTotal operating expensesTotal operating expenses$2.52 BWWE Segment - Live EventsWWE Segment - Live Events$338.56 MUFC Segment - SponsorshipUFC Segment - Sponsorship$251.41 MUFC Segment - Live EventsUFC Segment - Live Events$220.40 MWWE Segment - Consumer Products LicensingWWE Segment - ConsumerProducts Licensing$111.09 MWWE Segment - SponsorshipWWE Segment - Sponsorship$82.99 MUFC Segment - Consumer Products LicensingUFC Segment - ConsumerProducts Licensing$55.01 M
Chart details

TKO GROUP HOLDINGS, INC. (TKO) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
2,804,341,000 US dollars
Total operating expenses
2,521,439,000 US dollars
Operating income
282,902,000 US dollars
Other income (expense), net (calculated)
negative 248,552,000 US dollars
Income before income taxes and equity losses of affiliates
34,350,000 US dollars
Provision for income taxes
25,706,000 US dollars
Net income
6,377,000 US dollars
UFC Segment - Consumer Products Licensing
55,007,000 US dollars
UFC Segment - Live Events
220,400,000 US dollars
UFC Segment - Media Rights and Content
879,427,000 US dollars
UFC Segment - Sponsorship
251,407,000 US dollars
WWE Segment - Consumer Products Licensing
111,094,000 US dollars
WWE Segment - Live Events
338,555,000 US dollars
WWE Segment - Media Rights and Content
865,460,000 US dollars
WWE Segment - Sponsorship
82,991,000 US dollars
Total operating expenses
2,521,439,000 US dollars
Equity losses of affiliates, net of tax
negative 2,267,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
TKO GROUP HOLDINGS, INC. (TKO) FY2024 Annual P&L / Income Statement Sankey chart, Segments by Product and Service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

10.1%

Operating profit / revenue

Cash conversion

9148.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!