TKO GROUP HOLDINGS, INC. (TKO) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment by Product and Service

2024-07-01 to 2024-09-30

Swipe to see the full flow
TKO GROUP HOLDINGS, INC. (TKO) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETWWE Segment - Media Rights and ContentUFC Segment - Media Rights and ContentUFC Segment - SponsorshipWWE Segment - Live EventsUFC Segment - Live EventsUFC Segment - Consumer Products LicensingWWE Segment - SponsorshipWWE Segment - Consumer Products LicensingRevenueOperating incomeTotal operating expensesTotal operating expensesIncome (loss) before income taxes and equity (earnings) losses of affiliatesOther income (expense), net (calculated)Net income (loss)Provision for income taxesEquity (earnings) losses of affiliates, net of taxEquity (earnings) losses of affiliates, net of taxEquity (earnings)losses of affiliates, net$389.00 KRevenueRevenue$681.27 MOperating incomeOperating income$136.37 MIncome (loss) before income taxes and equity (earnings) losses of affiliatesPretax income (loss)$75.11 MNet income (loss)Net income (loss)$57.72 MWWE Segment - Media Rights and ContentWWE Segment - MediaRights and Content$227.38 MTotal operating expensesTotal operatingexpenses$544.90 MProvision for income taxesProvision forincome taxes$17.78 MUFC Segment - Media Rights and ContentUFC Segment - MediaRights and Content$216.36 MOther income (expense), net (calculated)Other income,net (calculated)−$61.26 MUFC Segment - SponsorshipUFC Segment - Sponsorship$74.04 MTotal operating expensesTotal operating expenses$544.90 MWWE Segment - Live EventsWWE Segment - Live Events$51.35 MUFC Segment - Live EventsUFC Segment - Live Events$51.09 MUFC Segment - Consumer Products LicensingUFC Segment - ConsumerProducts Licensing$26.16 MWWE Segment - SponsorshipWWE Segment - Sponsorship$21.67 MWWE Segment - Consumer Products LicensingWWE Segment - ConsumerProducts Licensing$13.23 M
Chart details

TKO GROUP HOLDINGS, INC. (TKO) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
681,273,000 US dollars
Total operating expenses
544,900,000 US dollars
Operating income
136,373,000 US dollars
Other income (expense), net (calculated)
negative 61,263,000 US dollars
Income (loss) before income taxes and equity (earnings) losses of affiliates
75,110,000 US dollars
Provision for income taxes
17,777,000 US dollars
Net income (loss)
57,722,000 US dollars
UFC Segment - Consumer Products Licensing
26,159,000 US dollars
UFC Segment - Live Events
51,094,000 US dollars
UFC Segment - Media Rights and Content
216,360,000 US dollars
UFC Segment - Sponsorship
74,036,000 US dollars
WWE Segment - Consumer Products Licensing
13,228,000 US dollars
WWE Segment - Live Events
51,347,000 US dollars
WWE Segment - Media Rights and Content
227,380,000 US dollars
WWE Segment - Sponsorship
21,669,000 US dollars
Total operating expenses
544,900,000 US dollars
Equity (earnings) losses of affiliates, net of tax
389,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
TKO GROUP HOLDINGS, INC. (TKO) FY2024 Q3 P&L / Income Statement Sankey chart, Segments by Product and Service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

20.0%

Operating profit / revenue

Cash conversion

409.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!