THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual P&L / Income Statement

Revenue by Product and Service (2 categories)

2024-01-01 to 2024-12-31

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Product and service (2 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenues revenueService revenues revenueTotal revenuesGross profit (calculated)Cost of revenue (calculated)Service revenues cost of revenueProduct revenues cost of revenueOperating incomeOperating expenses (calculated)Income before income taxesOther income (expense), net (calculated)Net incomeBenefit from/(provision for) income taxesEquity in earnings/(losses) of unconsolidated entitiesGross profit (calculated)Gross profit(calculated)$17.70 BTotal revenuesTotal revenues$42.88 BOperating incomeOperating income$7.34 BIncome before income taxesPretax income$7.04 BNet incomeNet income$6.34 BProduct revenues revenueProduct revenues$25.03 BOperating expenses (calculated)Operating expenses(calculated)$10.37 BBenefit from/(provision for) income taxesBenefitfrom/(provisionfor) income taxes$657.00 MOther income (expense), net (calculated)Other income,net (calculated)−$300.00 MCost of revenue (calculated)Cost of revenue(calculated)$25.18 BEquity in earnings/(losses) of unconsolidated entitiesEquity inearnings/(losses)of unconsolidated…−$42.00 MService revenues revenueService revenues$17.85 BService revenues cost of revenueServicerevenues$12.65 BProduct revenues cost of revenueProductrevenues$12.52 B
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Product and service (2 categories). Revenue and costs use their disclosed categories.

Total revenues
42,879,000,000 US dollars
Cost of revenue (calculated)
25,177,000,000 US dollars
Gross profit (calculated)
17,702,000,000 US dollars
Operating expenses (calculated)
10,365,000,000 US dollars
Operating income
7,337,000,000 US dollars
Other income (expense), net (calculated)
negative 300,000,000 US dollars
Income before income taxes
7,037,000,000 US dollars
Benefit from/(provision for) income taxes
657,000,000 US dollars
Net income
6,338,000,000 US dollars
Product revenues revenue
25,034,000,000 US dollars
Service revenues revenue
17,845,000,000 US dollars
Product revenues cost of revenue
12,523,000,000 US dollars
Service revenues cost of revenue
12,654,000,000 US dollars
Selling, general and administrative expenses
8,595,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Research and development expenses
1,390,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Restructuring and other costs
379,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Equity in earnings/(losses) of unconsolidated entities
negative 42,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to THERMO FISHER SCIENTIFIC INC.: $6.34 B; to noncontrolling interests: $3.00 M.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual Revenue by Product and Service (2 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

41.3%

Gross profit / revenue

Operating margin

17.1%

Operating profit / revenue

Cash conversion

136.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!