THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$13.33 BLiabilities(calculated)$47.65 BCurrent assets$22.14 BNon-current liabilities$34.32 BAssets$97.32 BNon-current assets$75.18 BEquity$49.55 BRedeemablenoncontrollinginterest$120.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, less allowances of $173 and $193InventoriesCash and cash equivalentsOther current assetsShort-term investmentsContract assets, netGoodwillAcquisition-related intangible assets, netProperty, plant and equipment, netOther assetsOther accrued expensesAccounts payableContract liabilitiesShort-term obligations and current maturities of long-term obligationsAccrued payroll and employee benefitsLong-term obligationsOther long-term liabilitiesDeferred income taxesRetained earningsCapital in excess of par valueCommon stock, $1 par value, 1,200,000,000 shares authorized; 443,841,240 and 442,188,634 shares issuedNoncontrolling interestsTreasury stock at cost, 63,066,906 and 55,541,290 sharesAccumulated other comprehensive income/(loss)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityRedeemable noncontrolling interestOther accrued expensesOther accrued expenses$3.20 BAccounts payableAccounts payable$3.08 BCurrent liabilitiesCurrent liabilities$13.33 BContract liabilitiesContract liabilities$2.85 BLiabilities (calculated)Liabilities(calculated)$47.65 BShort-term obligations and current maturities of long-term obligationsShort-term obligations and currentmaturities of long-term obligations$2.21 BAccounts receivable, less allowances of $173 and $193Accounts receivable, less allowances of $173 and $193$8.19 BAccrued payroll and employee benefitsAccrued payroll and employee benefits$1.99 BInventoriesInventories$4.98 BCurrent assetsCurrent assets$22.14 BNon-current liabilitiesNon-current liabilities$34.32 BCash and cash equivalentsCash and cash equivalents$4.01 BAssetsAssets$97.32 BLong-term obligationsLong-term obligations$29.06 BOther current assetsOther current assets$1.96 BShort-term investmentsShort-term investments$1.56 BOther long-term liabilitiesOther long-term liabilities$3.99 BContract assets, netContract assets, net$1.44 BDeferred income taxesDeferred income taxes$1.27 BNon-current assetsNon-current assets$75.18 BGoodwillGoodwill$45.85 BRetained earningsRetained earnings$53.10 BEquityEquity$49.55 BAcquisition-related intangible assets, netAcquisition-related intangible assets, net$15.53 BCapital in excess of par valueCapital in excess of par value$17.96 BProperty, plant and equipment, netProperty, plant and equipment, net$9.31 BCommon stock, $1 par value, 1,200,000,000 shares authorized; 443,841,240 and 442,188,634 shares issuedCommon stock$444.00 MOther assetsOther assets$4.49 BNoncontrolling interestsNoncontrolling interests−$33.00 MRedeemable noncontrolling interestRedeemablenoncontrollinginterest$120.00 MTreasury stock at cost, 63,066,906 and 55,541,290 sharesTreasury stock at cost−$19.23 BAccumulated other comprehensive income/(loss)Accumulated other comprehensive income/(loss)−$2.70 B
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
97,321,000,000 US dollars
Current assets
22,137,000,000 US dollars
Non-current assets
75,184,000,000 US dollars
Liabilities (calculated)
47,650,000,000 US dollars
Current liabilities
13,332,000,000 US dollars
Non-current liabilities
34,318,000,000 US dollars
Equity
49,551,000,000 US dollars
Redeemable noncontrolling interest
120,000,000 US dollars
Noncontrolling interest
negative 33,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, less allowances of $173 and $193
8,191,000,000 US dollars
Inventories
4,978,000,000 US dollars
Cash and cash equivalents
4,009,000,000 US dollars
Other current assets
1,964,000,000 US dollars
Short-term investments
1,561,000,000 US dollars
Contract assets, net
1,435,000,000 US dollars
Goodwill
45,853,000,000 US dollars
Acquisition-related intangible assets, net
15,533,000,000 US dollars
Property, plant and equipment, net
9,306,000,000 US dollars
Other assets
4,492,000,000 US dollars
Other accrued expenses
3,199,000,000 US dollars
Accounts payable
3,079,000,000 US dollars
Contract liabilities
2,852,000,000 US dollars
Short-term obligations and current maturities of long-term obligations
2,214,000,000 US dollars
Accrued payroll and employee benefits
1,988,000,000 US dollars
Long-term obligations
29,061,000,000 US dollars
Other long-term liabilities
3,989,000,000 US dollars
Deferred income taxes
1,268,000,000 US dollars
Retained earnings
53,102,000,000 US dollars
Capital in excess of par value
17,962,000,000 US dollars
Common stock, $1 par value, 1,200,000,000 shares authorized; 443,841,240 and 442,188,634 shares issued
444,000,000 US dollars
Noncontrolling interests
negative 33,000,000 US dollars
Treasury stock at cost, 63,066,906 and 55,541,290 shares
negative 19,226,000,000 US dollars
Accumulated other comprehensive income/(loss)
negative 2,697,000,000 US dollars

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
  • The filed current assets lines add up to $22,138.00 M and the current assets total is $22,137.00 M; the $1.00 M difference is within the rounding of the filed amounts.
  • The filed equity lines add up to $49,552.00 M and the equity total is $49,551.00 M; the $1.00 M difference is within the rounding of the filed amounts.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!