THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 P&L / Income Statement

2024-06-30 to 2024-09-28

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 P&L / Income StatementIncome statement for 2024-06-30 through 2024-09-28. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETLaboratory Products and Biopharma ServicesLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsRounding (calculated)Total revenuesRevenue before reconciliation (calculated)EliminationsGross profit (calculated)Cost of revenue (calculated)Cost of revenuesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesResearch and development expensesRestructuring and other costsIncome before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesEquity in earnings/(losses) of unconsolidated entitiesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$11.07 BGross profit (calculated)Gross profit(calculated)$4.33 BTotal revenuesTotal revenues$10.60 BOperating incomeOperating income$1.84 BIncome before income taxesPretax income$1.74 BNet incomeNet income$1.63 BLaboratory Products and Biopharma ServicesLaboratoryProducts andBiopharma Services$5.74 BOperating expenses (calculated)Operating expenses(calculated)$2.49 BProvision for income taxesProvision forincome taxes$99.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$2.10 BCost of revenue (calculated)Cost of revenue(calculated)$6.27 BOther income (expense), net (calculated)Other income,net (calculated)−$96.00 MLife Sciences SolutionsLife Sciences Solutions$2.39 BResearch and development expensesResearch anddevelopment expenses$346.00 MEquity in earnings/(losses) of unconsolidated entitiesEquity inearnings/(losses)of unconsolidated…−$14.00 MAnalytical InstrumentsAnalytical Instruments$1.81 BRestructuring and other costsRestructuring and other costs$45.00 MCost of revenuesCost of revenues$6.27 BSpecialty DiagnosticsSpecialty Diagnostics$1.13 BRounding (calculated)Rounding (calculated)$1.00 MEliminationsEliminations−$467.00 M
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 P&L / Income Statement

Income statement for 2024-06-30 through 2024-09-28. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
10,598,000,000 US dollars
Cost of revenue (calculated)
6,270,000,000 US dollars
Gross profit (calculated)
4,328,000,000 US dollars
Operating expenses (calculated)
2,489,000,000 US dollars
Operating income
1,838,000,000 US dollars
Other income (expense), net (calculated)
negative 96,000,000 US dollars
Income before income taxes
1,742,000,000 US dollars
Provision for income taxes
99,000,000 US dollars
Net income
1,629,000,000 US dollars
Life Sciences Solutions
2,387,000,000 US dollars
Analytical Instruments
1,808,000,000 US dollars
Specialty Diagnostics
1,129,000,000 US dollars
Laboratory Products and Biopharma Services
5,740,000,000 US dollars
Rounding (calculated)
1,000,000 US dollars
Cost of revenues
6,270,000,000 US dollars
Selling, general and administrative expenses
2,098,000,000 US dollars
Research and development expenses
346,000,000 US dollars
Restructuring and other costs
45,000,000 US dollars
Revenue before reconciliation (calculated)
11,065,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Eliminations
negative 467,000,000 US dollars. Reported reconciliation to consolidated revenue.
Equity in earnings/(losses) of unconsolidated entities
negative 14,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • The amounts that make up operating profit come to $1,839.00 M and operating profit is $1,838.00 M; the $1.00 M difference is within the rounding of the filed amounts.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.8%

Gross profit / revenue

Operating margin

17.3%

Operating profit / revenue

Cash conversion

133.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!