THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Annual P&L / Income Statement
2025-01-01 to 2025-12-31
Revenue by Geography (4 categories)
2025-01-01 to 2025-12-31
Swipe to see the full flow
Chart details
THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Annual P&L / Income Statement
Income statement for 2025-01-01 through 2025-12-31. View: Geography (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.
- Total revenues
- 44,556,000,000 US dollars
- Cost of revenue (calculated)
- 26,318,000,000 US dollars
- Gross profit (calculated)
- 18,238,000,000 US dollars
- Operating expenses (calculated)
- 10,492,000,000 US dollars
- Operating income
- 7,746,000,000 US dollars
- Other income (expense), net (calculated)
- negative 438,000,000 US dollars
- Income before income taxes
- 7,308,000,000 US dollars
- Benefit from/(provision for) income taxes
- 547,000,000 US dollars
- Net income
- 6,721,000,000 US dollars
- North America
- 23,033,000,000 US dollars
- Europe
- 11,826,000,000 US dollars
- Asia-Pacific
- 8,101,000,000 US dollars
- Other regions
- 1,597,000,000 US dollars
- Cost of revenues
- 26,318,000,000 US dollars
- Selling, general and administrative expenses
- 8,732,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
- Research and development expenses
- 1,397,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
- Restructuring and other costs
- 362,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
- Revenue before reconciliation (calculated)
- 44,557,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- Components above reported revenue (calculated)
- negative 1,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.
- Equity in earnings/(losses) of unconsolidated entities
- negative 41,000,000 US dollars. Reported below-tax contribution to net income.
Chart connections
- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to THERMO FISHER SCIENTIFIC INC.: $6.70 B; to noncontrolling interests: $17.00 M.
- The amounts that make up net income come to $6,720.00 M and net income is $6,721.00 M; the $1.00 M difference is within the rounding of the filed amounts.

Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Gross margin
40.9%
Gross profit / revenue
Operating margin
17.4%
Operating profit / revenue
Cash conversion
116.3%
Operating cash / net income, same period
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!
