THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 P&L / Income Statement

2025-01-01 to 2025-03-29

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-29. View: Business segment (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETLaboratory Products and Biopharma ServicesLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsTotal revenuesGross profit (calculated)Cost of revenue (calculated)Cost of revenuesOperating incomeOperating expenses (calculated)Income before income taxesOther income (expense), net (calculated)Net incomeBenefit from/(provision for) income taxesEquity in earnings/(losses) of unconsolidated entitiesGross profit (calculated)Gross profit(calculated)$4.24 BTotal revenuesTotal revenues$10.36 BOperating incomeOperating income$1.72 BIncome before income taxesPretax income$1.62 BNet incomeNet income$1.51 BLaboratory Products and Biopharma ServicesLaboratory Productsand Biopharma Services$5.60 BOperating expenses (calculated)Operating expenses(calculated)$2.52 BBenefit from/(provision for) income taxesBenefitfrom/(provisionfor) income taxes$95.00 MOther income (expense), net (calculated)Other income,net (calculated)−$96.00 MCost of revenue (calculated)Cost of revenue(calculated)$6.13 BLife Sciences SolutionsLife Sciences Solutions$1.95 BEquity in earnings/(losses) of unconsolidated entitiesEquity inearnings/(losses)of unconsolidated…−$14.00 MAnalytical InstrumentsAnalytical Instruments$1.68 BSpecialty DiagnosticsSpecialty Diagnostics$1.13 BCost of revenuesCost ofrevenues$6.13 B
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-29. View: Business segment (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
10,364,000,000 US dollars
Cost of revenue (calculated)
6,129,000,000 US dollars
Gross profit (calculated)
4,235,000,000 US dollars
Operating expenses (calculated)
2,519,000,000 US dollars
Operating income
1,716,000,000 US dollars
Other income (expense), net (calculated)
negative 96,000,000 US dollars
Income before income taxes
1,620,000,000 US dollars
Benefit from/(provision for) income taxes
95,000,000 US dollars
Net income
1,511,000,000 US dollars
Life Sciences Solutions
1,954,000,000 US dollars
Analytical Instruments
1,677,000,000 US dollars
Specialty Diagnostics
1,130,000,000 US dollars
Laboratory Products and Biopharma Services
5,603,000,000 US dollars
Cost of revenues
6,129,000,000 US dollars
Selling, general and administrative expenses
2,078,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Research and development expenses
342,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Restructuring and other costs
98,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Equity in earnings/(losses) of unconsolidated entities
negative 14,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to THERMO FISHER SCIENTIFIC INC.: $1.51 B; to noncontrolling interests: $4.00 M.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 Revenue by Business Segment (4 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.9%

Gross profit / revenue

Operating margin

16.6%

Operating profit / revenue

Cash conversion

47.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!