THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-29

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-29. The chart shows assets, liabilities and equity at that date.Current liabilities$13.17 BLiabilities(calculated)$49.56 BCurrent assets$23.38 BNon-current liabilities$36.38 BAssets$99.04 BNon-current assets$75.66 BEquity$49.36 BRedeemablenoncontrollinginterest$128.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, less allowances of $165 and $173InventoriesCash and cash equivalentsOther current assetsShort-term investmentsContract assets, netGoodwillAcquisition-related intangible assets, netProperty, plant and equipment, netOther assetsAccounts payableOther accrued expensesContract liabilitiesShort-term obligations and current maturities of long-term obligationsAccrued payroll and employee benefitsLong-term obligationsOther long-term liabilitiesDeferred income taxesRetained earningsCapital in excess of par valueCommon stock, $1 par value, 1,200,000,000 shares authorized; 444,246,082 and 443,841,240 shares issuedNoncontrolling interestsTreasury stock at cost, 66,752,170 and 63,066,906 sharesAccumulated other comprehensive income/(loss)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityRedeemable noncontrolling interestAccounts payableAccounts payable$3.05 BOther accrued expensesOther accrued expenses$3.02 BCurrent liabilitiesCurrent liabilities$13.17 BContract liabilitiesContract liabilities$2.87 BLiabilities (calculated)Liabilities(calculated)$49.56 BShort-term obligations and current maturities of long-term obligationsShort-term obligations and currentmaturities of long-term obligations$2.82 BAccounts receivable, less allowances of $165 and $173Accounts receivable, less allowances of $165 and $173$8.46 BAccrued payroll and employee benefitsAccrued payroll and employee benefits$1.42 BInventoriesInventories$5.22 BCurrent assetsCurrent assets$23.38 BNon-current liabilitiesNon-current liabilities$36.38 BCash and cash equivalentsCash and cash equivalents$4.13 BAssetsAssets$99.04 BLong-term obligationsLong-term obligations$31.37 BOther current assetsOther current assets$2.39 BShort-term investmentsShort-term investments$1.81 BOther long-term liabilitiesOther long-term liabilities$3.97 BContract assets, netContract assets, net$1.37 BDeferred income taxesDeferred income taxes$1.04 BNon-current assetsNon-current assets$75.66 BGoodwillGoodwill$46.49 BRetained earningsRetained earnings$54.45 BEquityEquity$49.36 BAcquisition-related intangible assets, netAcquisition-related intangible assets, net$15.32 BCapital in excess of par valueCapital in excess of par value$18.11 BProperty, plant and equipment, netProperty, plant and equipment, net$9.33 BOther assetsOther assets$4.52 BCommon stock, $1 par value, 1,200,000,000 shares authorized; 444,246,082 and 443,841,240 shares issuedCommon stock$444.00 MNoncontrolling interestsNoncontrolling interests−$33.00 MRedeemable noncontrolling interestRedeemablenoncontrollinginterest$128.00 MTreasury stock at cost, 66,752,170 and 63,066,906 sharesTreasury stock at cost−$21.27 BAccumulated other comprehensive income/(loss)Accumulated other comprehensive income/(loss)−$2.34 B
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-29. The chart shows assets, liabilities and equity at that date.

Assets
99,041,000,000 US dollars
Current assets
23,378,000,000 US dollars
Non-current assets
75,663,000,000 US dollars
Liabilities (calculated)
49,556,000,000 US dollars
Current liabilities
13,174,000,000 US dollars
Non-current liabilities
36,382,000,000 US dollars
Equity
49,357,000,000 US dollars
Redeemable noncontrolling interest
128,000,000 US dollars
Noncontrolling interest
negative 33,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, less allowances of $165 and $173
8,455,000,000 US dollars
Inventories
5,224,000,000 US dollars
Cash and cash equivalents
4,134,000,000 US dollars
Other current assets
2,387,000,000 US dollars
Short-term investments
1,813,000,000 US dollars
Contract assets, net
1,366,000,000 US dollars
Goodwill
46,493,000,000 US dollars
Acquisition-related intangible assets, net
15,323,000,000 US dollars
Property, plant and equipment, net
9,331,000,000 US dollars
Other assets
4,516,000,000 US dollars
Accounts payable
3,049,000,000 US dollars
Other accrued expenses
3,022,000,000 US dollars
Contract liabilities
2,866,000,000 US dollars
Short-term obligations and current maturities of long-term obligations
2,819,000,000 US dollars
Accrued payroll and employee benefits
1,419,000,000 US dollars
Long-term obligations
31,370,000,000 US dollars
Other long-term liabilities
3,971,000,000 US dollars
Deferred income taxes
1,041,000,000 US dollars
Retained earnings
54,447,000,000 US dollars
Capital in excess of par value
18,111,000,000 US dollars
Common stock, $1 par value, 1,200,000,000 shares authorized; 444,246,082 and 443,841,240 shares issued
444,000,000 US dollars
Preferred stock, $100 par value, 50,000 shares authorized; none issued
0 US dollars
Noncontrolling interests
negative 33,000,000 US dollars
Treasury stock at cost, 66,752,170 and 63,066,906 shares
negative 21,269,000,000 US dollars
Accumulated other comprehensive income/(loss)
negative 2,343,000,000 US dollars

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
  • The filed current assets lines add up to $23,379.00 M and the current assets total is $23,378.00 M; the $1.00 M difference is within the rounding of the filed amounts.
  • The filed current liabilities lines add up to $13,175.00 M and the current liabilities total is $13,174.00 M; the $1.00 M difference is within the rounding of the filed amounts.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!