T-MOBILE US, INC. (TMUS) FY2023 Annual P&L / Income Statement

Revenue by Product and Service (5 categories)

2023-01-01 to 2023-12-31

Swipe to see the full flow
T-MOBILE US, INC. (TMUS) FY2023 Annual P&L / Income StatementIncome statement for 2023-01-01 through 2023-12-31. View: Product and service (5 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPostpaid revenuesEquipment revenues revenuePrepaid revenuesWholesale and other service revenuesOther revenuesRevenuesGross profit (calculated)Cost of revenue (calculated)Equipment revenues cost of revenueServiceOperating incomeOperating expenses (calculated)Selling, general and administrativeDepreciation and amortization(Gain) loss on disposal group held for saleIncome before income taxesTotal other expense, netNet incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$48.37 BRevenuesRevenues$78.56 BOperating incomeOperating income$14.27 BIncome before income taxesPretax income$11.00 BNet incomeNet income$8.32 BPostpaid revenuesPostpaid revenues$48.69 BOperating expenses (calculated)Operating expenses(calculated)$34.10 BIncome tax expenseIncome tax expense$2.68 BTotal other expense, netTotal otherexpense, net−$3.27 BSelling, general and administrativeSelling, general and administrative$21.31 BCost of revenue (calculated)Cost of revenue(calculated)$30.19 BEquipment revenues revenueEquipment revenues$14.14 BDepreciation and amortizationDepreciation and amortization$12.82 BPrepaid revenuesPrepaid revenues$9.77 B(Gain) loss on disposal group held for sale(Gain) loss on disposalgroup held for sale−$25.00 MWholesale and other service revenuesWholesale and otherservice revenues$4.78 BEquipment revenues cost of revenueEquipment revenues$18.53 BOther revenuesOther revenues$1.18 BServiceService$11.66 B
Chart details

T-MOBILE US, INC. (TMUS) FY2023 Annual P&L / Income Statement

Income statement for 2023-01-01 through 2023-12-31. View: Product and service (5 categories). Revenue and costs use their disclosed categories.

Revenues
78,558,000,000 US dollars
Cost of revenue (calculated)
30,188,000,000 US dollars
Gross profit (calculated)
48,370,000,000 US dollars
Operating expenses (calculated)
34,104,000,000 US dollars
Operating income
14,266,000,000 US dollars
Total other expense, net
negative 3,267,000,000 US dollars
Income before income taxes
10,999,000,000 US dollars
Income tax expense
2,682,000,000 US dollars
Net income
8,317,000,000 US dollars
Equipment revenues revenue
14,138,000,000 US dollars
Other revenues
1,179,000,000 US dollars
Postpaid revenues
48,692,000,000 US dollars
Prepaid revenues
9,767,000,000 US dollars
Wholesale and other service revenues
4,782,000,000 US dollars
Service
11,655,000,000 US dollars
Equipment revenues cost of revenue
18,533,000,000 US dollars
Selling, general and administrative
21,311,000,000 US dollars
Impairment expense
0 US dollars
(Gain) loss on disposal group held for sale
negative 25,000,000 US dollars
Depreciation and amortization
12,818,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
T-MOBILE US, INC. (TMUS) FY2023 Annual Revenue by Product and Service (5 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

61.6%

Gross profit / revenue

Operating margin

18.2%

Operating profit / revenue

Cash conversion

223.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!