Tradeweb Markets Inc. (TW) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
Tradeweb Markets Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $206,686,000.00Depreciation and amortization → Operating adjustments reconciliation: $61,487,000.00Accrued compensation → Operating adjustments reconciliation: $49,367,000.00Accounts receivable → Operating adjustments reconciliation: $42,127,000.00Stock-based compensation expense → Operating adjustments reconciliation: $29,805,000.00Accounts payable, accrued expenses and other liabilities → Operating adjustments reconciliation: $22,543,000.00Deferred taxes → Operating adjustments reconciliation: $17,009,000.00Deposits with clearing organizations → Operating adjustments reconciliation: $1,870,000.00Operating adjustments reconciliation → Net cash from operating activities: $187,421,000.00Operating adjustments reconciliation → Deferred revenue: $15,950,000.00Operating adjustments reconciliation → Other (income) loss, net: $7,278,000.00Operating adjustments reconciliation → Other assets: $6,448,000.00Operating adjustments reconciliation → Receivable from/payable to brokers and dealers and clearing organizations, net: $3,241,000.00Operating adjustments reconciliation → Receivable and due from related parties/payable and due to related parties, net: $2,173,000.00Operating adjustments reconciliation → Digital assets received as revenue: $1,697,000.00Net cash used in investing activities → investing reconciliation: $33,916,000.00investing reconciliation → Capitalized software development costs: $18,896,000.00investing reconciliation → Purchases of furniture, equipment, software and leasehold improvements: $8,333,000.00investing reconciliation → Cash paid for investments: $6,687,000.00Net cash used in financing activities → financing reconciliation: $239,122,000.00financing reconciliation → Share repurchases pursuant to share repurchase programs: $187,218,000.00financing reconciliation → Dividends: $29,734,000.00financing reconciliation → Payments on tax receivable agreement liability: $18,305,000.00financing reconciliation → Distributions to non-controlling interests: $2,396,000.00financing reconciliation → Payroll taxes paid for stock-based compensation: $1,469,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,938,301,000.00Net cash from operating activities → Cash sources and uses: $394,107,000.00Cash sources and uses → Exchange-rate effect: $441,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $2,058,929,000.00Cash sources and uses → Net cash used in investing activities: $33,916,000.00Cash sources and uses → Net cash used in financing activities: $239,122,000.00Net income: $206,686,000.00Net income+$206.69 MDepreciation and amortization: $61,487,000.00Depreciation & amortization+$61.49 MStock-based compensation expense: $29,805,000.00Stock-based compensation+$29.81 MDigital assets received as revenue: -$1,697,000.00Digital asset revenue−$1.70 MDeferred taxes: $17,009,000.00Deferred income taxes+$17.01 MOther (income) loss, net: -$7,278,000.00Other non-cash items−$7.28 MReceivable from/payable to brokers and dealers and clearing organizations, net: -$3,241,000.00Broker receivables, net−$3.24 MDeposits with clearing organizations: $1,870,000.00Deposits & other assets+$1.87 MAccounts receivable: $42,127,000.00Accounts receivable+$42.13 MReceivable and due from related parties/payable and due to related parties, net: -$2,173,000.00Due from affiliates−$2.17 MDeferred tax asset as a result of transferable tax credit purchase: $0.00Other assets: -$6,448,000.00Other operating assets−$6.45 MAccrued compensation: $49,367,000.00Accrued compensation+$49.37 MDeferred revenue: -$15,950,000.00Unearned revenue−$15.95 MAccounts payable, accrued expenses and other liabilities: $22,543,000.00Payables & accrued liabilities+$22.54 MNet cash from operating activities: $394,107,000.00Operating cash+$394.11 MOperating adjustments reconciliation: $224,208,000.00Dividends: -$29,734,000.00Ordinary dividends paid−$29.73 MPayroll taxes paid for stock-based compensation: -$1,469,000.00Stock-award tax withholding−$1.47 MProceeds from stock-based compensation exercises: $0.00Distributions to non-controlling interests: -$2,396,000.00Paid to noncontrolling interests−$2.40 MPayments on tax receivable agreement liability: -$18,305,000.00Tax receivable agreement paid−$18.31 MShare repurchases pursuant to share repurchase programs: -$187,218,000.00Common stock repurchases−$187.22 MNet cash used in financing activities: -$239,122,000.00. Cash required to fund net payments.Financing cash−$239.12 Mfinancing reconciliation: $239,122,000.00Cash paid for investments: -$6,687,000.00Investment purchases−$6.69 MPurchases of furniture, equipment, software and leasehold improvements: -$8,333,000.00PP&E purchases−$8.33 MCapitalized software development costs: -$18,896,000.00Software spending−$18.90 MNet cash used in investing activities: -$33,916,000.00. Cash required to fund net payments.Investing cash−$33.92 Minvesting reconciliation: $33,916,000.00Cash sources and uses: $2,332,408,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,938,301,000.00Beginning cash$1.94 BEnding cash: Cash, cash equivalents, and restricted cash: $2,058,929,000.00Ending cash$2.06 BExchange-rate effect: -$441,000.00FX effect−$441.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$385.77 MOperating cash − cash spent on PP&ECash flow / Net income1.91×Operating cash flow ÷ net incomeNet cash change+$120.63 MEnding cash − beginning cash
Chart details

Tradeweb Markets Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,938,301,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
394,107,000 US dollars. Net cash provided.
Net income
206,686,000 US dollars
Depreciation and amortization
61,487,000 US dollars
Stock-based compensation expense
29,805,000 US dollars
Digital assets received as revenue
negative 1,697,000 US dollars
Deferred taxes
17,009,000 US dollars
Other (income) loss, net
negative 7,278,000 US dollars
Receivable from/payable to brokers and dealers and clearing organizations, net
negative 3,241,000 US dollars
Deposits with clearing organizations
1,870,000 US dollars
Accounts receivable
42,127,000 US dollars
Receivable and due from related parties/payable and due to related parties, net
negative 2,173,000 US dollars
Deferred tax asset as a result of transferable tax credit purchase
0 US dollars
Other assets
negative 6,448,000 US dollars
Accrued compensation
49,367,000 US dollars
Deferred revenue
negative 15,950,000 US dollars
Accounts payable, accrued expenses and other liabilities
22,543,000 US dollars
Investing activities
negative 33,916,000 US dollars. Net cash used.
Cash paid for investments
negative 6,687,000 US dollars
Purchases of furniture, equipment, software and leasehold improvements
negative 8,333,000 US dollars
Capitalized software development costs
negative 18,896,000 US dollars
Financing activities
negative 239,122,000 US dollars. Net cash used.
Dividends
negative 29,734,000 US dollars
Payroll taxes paid for stock-based compensation
negative 1,469,000 US dollars
Proceeds from stock-based compensation exercises
0 US dollars
Distributions to non-controlling interests
negative 2,396,000 US dollars
Payments on tax receivable agreement liability
negative 18,305,000 US dollars
Share repurchases pursuant to share repurchase programs
negative 187,218,000 US dollars
Operating adjustment reconciliation
224,208,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
239,122,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
33,916,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 441,000 US dollars
Ending cash on Jun 30, 2026
2,058,929,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,332,408,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
120,628,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.91×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
394,107,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
8,333,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
385,774,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $187.42M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 394,107,000 US dollars minus 8,333,000 US dollars equals 385,774,000 US dollars.
Tradeweb Markets Inc. (TW) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!