TWILIO INC. (TWLO) FY2024 Annual Statement of Cash Flows
2024-01-01 to 2024-12-31
Statement of Cash Flows
2024-01-01 to 2024-12-31
Swipe to see the full flow
Chart details
TWILIO INC. cash flow reconciliation, Jan 1, 2024 through Dec 31, 2024
Cash flows for Jan 1, 2024 through Dec 31, 2024. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2023. Ending cash: Dec 31, 2024. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Dec 31, 2023
- 655,931,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- 716,241,000 US dollars. Net cash provided.
- Amortization of deferred commissions
- 76,348,000 US dollars
- Net amortization of investment premium and discount
- negative 22,940,000 US dollars
- Provision for doubtful accounts
- 35,393,000 US dollars
- Accounts payable
- negative 20,256,000 US dollars
- Other adjustments
- 5,009,000 US dollars
- Impairment of long-lived assets
- 0 US dollars
- Non-cash reduction to the right-of-use asset
- 19,095,000 US dollars
- Value of shares of Class A common stock issued and donated to charity
- 5,907,000 US dollars
- Impairment of strategic investments
- 8,220,000 US dollars
- Realized and unrealized losses on equity securities
- 1,681,000 US dollars
- Accounts receivable
- negative 61,160,000 US dollars
- Deferred revenue and customer deposits
- 11,181,000 US dollars
- Share of losses from equity method investment
- 108,481,000 US dollars
- Depreciation and amortization
- 205,984,000 US dollars
- Accrued expenses and other current liabilities
- 87,434,000 US dollars
- Prepaid expenses and other current assets
- negative 153,470,000 US dollars
- Other long-term assets
- negative 47,077,000 US dollars
- Loss on net assets divested
- 0 US dollars
- Other long-term liabilities
- negative 2,034,000 US dollars
- Stock-based compensation including restructuring
- 616,607,000 US dollars
- Operating lease liabilities
- negative 48,759,000 US dollars
- Net loss
- negative 109,403,000 US dollars
- Investing activities
- 1,370,837,000 US dollars. Net cash provided.
- Proceeds from sales and maturities of marketable securities
- 2,353,486,000 US dollars
- Divestitures, net of cash divested
- 0 US dollars
- Acquisitions, net of cash acquired and payments related to prior period acquisitions
- 0 US dollars
- Purchases of marketable securities and other investments
- negative 923,863,000 US dollars
- Capitalized software development costs
- negative 51,808,000 US dollars
- Purchases of long-lived and intangible assets
- negative 6,978,000 US dollars
- Financing activities
- negative 2,311,572,000 US dollars. Net cash used.
- Repurchases of shares of Class A common stock and related costs
- negative 2,334,400,000 US dollars
- Proceeds from exercises of stock options and shares of Class A common stock issued under ESPP
- 37,386,000 US dollars
- Value of equity awards withheld for tax liabilities
- negative 2,000,000 US dollars
- Payments of costs related to public offerings
- 0 US dollars
- Principal payments on finance leases
- negative 12,558,000 US dollars
- Operating adjustment reconciliation
- 1,181,340,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 2,348,958,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 2,353,486,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 0 US dollars
- Ending cash on Dec 31, 2024
- 431,437,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 2,743,009,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- negative 224,494,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net loss −$109.40M + net operating adjustments $825.64M = operating cash +$716.24M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!