TWILIO INC. (TWLO) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
TWILIO INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $372,385,000.00Net income → Operating adjustments reconciliation: $694,824,000.00Stock-based compensation → Operating adjustments reconciliation: $141,912,000.00Accrued expenses and other current liabilities → Operating adjustments reconciliation: $102,904,000.00Depreciation and amortization → Operating adjustments reconciliation: $29,521,000.00Prepaid expenses and other current assets → Operating adjustments reconciliation: $26,119,000.00Share of losses from equity method investment → Operating adjustments reconciliation: $24,346,000.00Amortization of deferred commissions → Operating adjustments reconciliation: $16,417,000.00Non-cash reduction to the right-of-use asset → Operating adjustments reconciliation: $4,769,000.00Other long-term assets → Operating adjustments reconciliation: $2,624,000.00Operating adjustments reconciliation → Remaining operating cash flows, net (calculated): $938,379,000.00Operating adjustments reconciliation → Accounts receivable: $58,783,000.00Operating adjustments reconciliation → Accounts payable: $20,964,000.00Operating adjustments reconciliation → Operating lease liabilities: $8,672,000.00Operating adjustments reconciliation → Deferred revenue and customer deposits: $6,566,000.00Operating adjustments reconciliation → Other adjustments: $6,059,000.00Operating adjustments reconciliation → Other long-term liabilities: $2,042,000.00Operating adjustments reconciliation → Net amortization of investment premium and discount: $1,971,000.00Proceeds from sales and maturities of marketable securities and other investments → investing reconciliation: $104,698,000.00Net cash used in investing activities → investing reconciliation: $53,246,000.00investing reconciliation → Purchases of marketable securities and other investments: $138,204,000.00investing reconciliation → Capitalized software development costs: $16,675,000.00investing reconciliation → Purchases of long-lived assets: $3,065,000.00Net cash used in financing activities → financing reconciliation: $37,854,000.00Remaining financing cash flows, net (calculated) → financing reconciliation: $32,232,000.00financing reconciliation → Repurchases of shares of Class A common stock and related costs: $70,021,000.00financing reconciliation → Principal payments on finance leases: $64,000.00financing reconciliation → Value of equity awards withheld for tax liabilities: $1,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $541,976,000.00Net cash from operating activities → Cash sources and uses: $372,385,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $823,261,000.00Cash sources and uses → Net cash used in investing activities: $53,246,000.00Cash sources and uses → Net cash used in financing activities: $37,854,000.00Net income: $1,067,209,000.00Net income+$1.07 BDepreciation and amortization: $29,521,000.00Depreciation & amortization+$29.52 MNon-cash reduction to the right-of-use asset: $4,769,000.00Operating lease amortization+$4.77 MNet amortization of investment premium and discount: -$1,971,000.00Investment discount & premium−$1.97 MStock-based compensation: $141,912,000.00Stock-based compensation+$141.91 MAmortization of deferred commissions: $16,417,000.00Contract cost amortization+$16.42 MShare of losses from equity method investment: $24,346,000.00Equity-method results+$24.35 MOther adjustments: -$6,059,000.00Other operating, net−$6.06 MAccounts receivable: -$58,783,000.00Accounts receivable−$58.78 MPrepaid expenses and other current assets: $26,119,000.00Prepaid & other assets+$26.12 MOther long-term assets: $2,624,000.00Other noncurrent assets+$2.62 MAccounts payable: -$20,964,000.00Accounts payable−$20.96 MAccrued expenses and other current liabilities: $102,904,000.00Accrued liabilities+$102.90 MDeferred revenue and customer deposits: -$6,566,000.00Deferred revenue−$6.57 MOperating lease liabilities: -$8,672,000.00Operating lease liabilities−$8.67 MOther long-term liabilities: -$2,042,000.00Other noncurrent liabilities−$2.04 MRemaining operating cash flows, net (calculated): -$938,379,000.00Remaining operating (calculated)−$938.38 MNet cash from operating activities: $372,385,000.00Operating cash+$372.39 MOperating adjustments reconciliation: $1,043,436,000.00Repurchases of shares of Class A common stock and related costs: -$70,021,000.00Common stock repurchases−$70.02 MValue of equity awards withheld for tax liabilities: -$1,000.00Stock-award tax withholding−$1.00 KPrincipal payments on finance leases: -$64,000.00Debt & capital securities repaid−$64.00 KRemaining financing cash flows, net (calculated): $32,232,000.00Remaining financing (calculated)+$32.23 MNet cash used in financing activities: -$37,854,000.00. Cash required to fund net payments.Financing cash−$37.85 Mfinancing reconciliation: $70,086,000.00Purchases of marketable securities and other investments: -$138,204,000.00Investment purchases−$138.20 MAcquisitions, net of cash acquired and payments related to prior period acquisitions: $0.00Proceeds from sales and maturities of marketable securities and other investments: $104,698,000.00Investment sales & maturities+$104.70 MCapitalized software development costs: -$16,675,000.00Software development costs−$16.68 MPurchases of long-lived assets: -$3,065,000.00Other capital spending−$3.07 MNet cash used in investing activities: -$53,246,000.00. Cash required to fund net payments.Investing cash−$53.25 Minvesting reconciliation: $157,944,000.00Cash sources and uses: $914,361,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $541,976,000.00Beginning cash$541.98 MEnding cash: Cash, cash equivalents, and restricted cash: $823,261,000.00Ending cash$823.26 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income0.35×Operating cash flow ÷ net incomeNet cash change+$281.29 MEnding cash − beginning cash
Chart details

TWILIO INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
541,976,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
372,385,000 US dollars. Net cash provided. The remaining amount is calculated by subtracting the other displayed items from the operating total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Unrealized (gains) losses on marketable equity securities), so Value of shares of Class A common stock issued and donated to charity, Impairment loss on prepaid assets, Deferred tax asset, Provision for doubtful accounts and Tax benefit related to release of valuation allowance cannot be separated for this quarter. It may combine inflows and outflows.
Net income
1,067,209,000 US dollars
Depreciation and amortization
29,521,000 US dollars
Non-cash reduction to the right-of-use asset
4,769,000 US dollars
Net amortization of investment premium and discount
negative 1,971,000 US dollars
Stock-based compensation
141,912,000 US dollars
Amortization of deferred commissions
16,417,000 US dollars
Share of losses from equity method investment
24,346,000 US dollars
Other adjustments
negative 6,059,000 US dollars
Accounts receivable
negative 58,783,000 US dollars
Prepaid expenses and other current assets
26,119,000 US dollars
Other long-term assets
2,624,000 US dollars
Accounts payable
negative 20,964,000 US dollars
Accrued expenses and other current liabilities
102,904,000 US dollars
Deferred revenue and customer deposits
negative 6,566,000 US dollars
Operating lease liabilities
negative 8,672,000 US dollars
Other long-term liabilities
negative 2,042,000 US dollars
Remaining operating cash flows, net (calculated)
negative 938,379,000 US dollars
Investing activities
negative 53,246,000 US dollars. Net cash used.
Purchases of marketable securities and other investments
negative 138,204,000 US dollars
Acquisitions, net of cash acquired and payments related to prior period acquisitions
0 US dollars
Proceeds from sales and maturities of marketable securities and other investments
104,698,000 US dollars
Capitalized software development costs
negative 16,675,000 US dollars
Purchases of long-lived assets
negative 3,065,000 US dollars
Financing activities
negative 37,854,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the financing total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Proceeds from exercises of stock options), so Proceeds from exercises of stock options and shares of Class A common stock issued under ESPP cannot be separated for this quarter. It may combine inflows and outflows.
Repurchases of shares of Class A common stock and related costs
negative 70,021,000 US dollars
Value of equity awards withheld for tax liabilities
negative 1,000 US dollars
Principal payments on finance leases
negative 64,000 US dollars
Remaining financing cash flows, net (calculated)
32,232,000 US dollars
Operating adjustment reconciliation
1,043,436,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
financing displayed reconciliation
70,086,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
investing gross reconciliation
157,944,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
823,261,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
914,361,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
281,285,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.35×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $372.39M of net income directly to operating cash and $694.82M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
TWILIO INC. (TWLO) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!