TWILIO INC. (TWLO) FY2026 YTD Q2 Statement of Cash Flows
2026-01-01 to 2026-06-30
Statement of Cash Flows
2026-01-01 to 2026-06-30
Swipe to see the full flow
Chart details
TWILIO INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026
Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Dec 31, 2025
- 682,534,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- 525,591,000 US dollars. Net cash provided.
- Net income
- 1,157,348,000 US dollars
- Depreciation and amortization
- 63,688,000 US dollars
- Non-cash reduction to the right-of-use asset
- 9,484,000 US dollars
- Impairment loss on prepaid assets
- 32,771,000 US dollars
- Net amortization of investment premium and discount
- negative 4,093,000 US dollars
- Stock-based compensation
- 278,423,000 US dollars
- Amortization of deferred commissions
- 33,556,000 US dollars
- Provision for doubtful accounts
- 10,763,000 US dollars
- Value of shares of Class A common stock issued and donated to charity
- 6,801,000 US dollars
- Share of losses from equity method investment
- 51,569,000 US dollars
- Tax benefit related to release of valuation allowance
- negative 944,097,000 US dollars
- Other adjustments
- 4,367,000 US dollars
- Accounts receivable
- negative 133,652,000 US dollars
- Prepaid expenses and other current assets
- 101,533,000 US dollars
- Deferred tax asset
- negative 49,412,000 US dollars
- Other long-term assets
- negative 551,000 US dollars
- Accounts payable
- negative 14,462,000 US dollars
- Accrued expenses and other current liabilities
- negative 52,851,000 US dollars
- Deferred revenue and customer deposits
- negative 5,674,000 US dollars
- Operating lease liabilities
- negative 17,768,000 US dollars
- Other long-term liabilities
- negative 2,152,000 US dollars
- Investing activities
- negative 94,436,000 US dollars. Net cash used.
- Purchases of marketable securities and other investments
- negative 491,492,000 US dollars
- Acquisitions, net of cash acquired and payments related to prior period acquisitions
- negative 685,000 US dollars
- Proceeds from sales and maturities of marketable securities and other investments
- 438,342,000 US dollars
- Capitalized software development costs
- negative 33,383,000 US dollars
- Purchases of long-lived assets
- negative 7,218,000 US dollars
- Financing activities
- negative 290,428,000 US dollars. Net cash used.
- Repurchases of shares of Class A common stock and related costs
- negative 323,048,000 US dollars
- Value of equity awards withheld for tax liabilities
- negative 43,000 US dollars
- Principal payments on finance leases
- negative 128,000 US dollars
- Proceeds from exercises of stock options and shares of Class A common stock issued under ESPP
- 32,791,000 US dollars
- Operating adjustment reconciliation
- 1,224,712,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 323,219,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 532,778,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 0 US dollars
- Ending cash on Jun 30, 2026
- 823,261,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 1,208,125,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- 140,727,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- 0.45×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income exceeds operating cash. The diagram allocates $525.59M of net income directly to operating cash and $631.76M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!