Ventas, Inc. (VTR) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
Ventas, Inc. (VTR) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEOPERATINGPRE-TAXNETSenior Housing Operating Portfolio (SHOP)Outpatient Medical And Research PortfolioTriple Net Leased PropertiesTotal revenuesRevenue before reconciliation (calculated)Non-SegmentOperating profit (calculated)Operating expenses (calculated)Total expensesIncome (loss) before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interestsNet income (loss)Loss from unconsolidated entitiesIncome tax benefitGain on real estate dispositionsIncome tax benefitIncome tax benefit−$10.56 MGain on real estate dispositionsGain on real estatedispositions$169.00 KRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$1.35 BOperating profit (calculated)Operating profit(calculated)$40.94 MTotal revenuesTotal revenues$1.36 BIncome (loss) before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interestsPretax income$40.94 MNet income (loss)Net income (loss)$48.36 MOperating expenses (calculated)Operating expenses(calculated)$1.32 BSenior Housing Operating Portfolio (SHOP)SHOP$968.90 MLoss from unconsolidated entitiesLoss fromunconsolidatedentities−$3.31 MTotal expensesTotal expenses$1.32 BOutpatient Medical And Research PortfolioOM&R$222.00 MTriple Net Leased PropertiesNNN$156.11 MNon-SegmentNon-Segment$11.06 M
Chart details

Ventas, Inc. (VTR) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
1,358,074,000 US dollars
Operating expenses (calculated)
1,317,133,000 US dollars
Operating profit (calculated)
40,941,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income (loss) before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests
40,941,000 US dollars
Income tax benefit
negative 10,557,000 US dollars
Net income (loss)
48,356,000 US dollars
Senior Housing Operating Portfolio (SHOP)
968,904,000 US dollars
Outpatient Medical And Research Portfolio
221,999,000 US dollars
Triple Net Leased Properties
156,113,000 US dollars
Total expenses
1,317,133,000 US dollars
Revenue before reconciliation (calculated)
1,347,016,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Non-Segment
11,058,000 US dollars. Reported reconciliation to consolidated revenue.
Loss from unconsolidated entities
negative 3,311,000 US dollars. Reported below-tax contribution to net income.
Gain on real estate dispositions
169,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to Ventas, Inc.: $46.87 M; to noncontrolling interests: $1.49 M.
Ventas, Inc. (VTR) FY2025 Q1 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

3.0%

Operating profit / revenue

Cash conversion

664.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!