Ventas, Inc. (VTR) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
Ventas, Inc. (VTR) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Liabilities$14.17 BAssets$26.03 BEquity$11.53 BGross equity(calculated)$18.66 BRedeemable OP unitholderand noncontrolling interests$339.73 MHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSNet real estate propertyGoodwillOther assetsInvestments in unconsolidated real estate entitiesCash and cash equivalentsAssets held for saleSecured loans receivable and investments, netEscrow deposits and restricted cashDeferred income tax assets, netSenior notes payable and other debtAccounts payable and other liabilitiesOperating lease liabilitiesAccrued interest payableDeferred income tax liabilitiesLiabilities related to assets held for saleCapital in excess of par valueCommon stockNoncontrolling interestsAssetsLiabilitiesEquityGross equity (calculated)Retained earnings (deficit)Treasury stockAccumulated other comprehensive lossRedeemable OP unitholder and noncontrolling interestsLiabilitiesLiabilities$14.17 BSenior notes payable and other debtSenior notes payable and other debt$12.70 BNet real estate propertyNet real estate property$23.05 BAssetsAssets$26.03 BAccounts payable and other liabilitiesAccounts payable and other liabilities$1.13 BOperating lease liabilitiesOperating lease liabilities$219.82 MAccrued interest payableAccrued interest payable$106.80 MDeferred income tax liabilitiesDeferred income tax liabilities$9.54 MEquityEquity$11.53 BGoodwillGoodwill$1.05 BLiabilities related to assets held for saleLiabilities related to assets held for sale$2.37 MGross equity (calculated)Gross equity(calculated)$18.66 BOther assetsOther assets$759.97 MInvestments in unconsolidated real estate entitiesInvestments in unconsolidated real estate entities$632.08 MCash and cash equivalentsCash and cash equivalents$182.34 MRedeemable OP unitholder and noncontrolling interestsRedeemable OP unitholderand noncontrolling interests$339.73 MCapital in excess of par valueCapital in excess of par value$18.49 BAssets held for saleAssets held for sale$154.91 MSecured loans receivable and investments, netSecured loans receivable and investments, net$145.18 MEscrow deposits and restricted cashEscrow deposits and restricted cash$63.63 MCommon stockCommon stock$112.50 MDeferred income tax assets, netDeferred income tax assets, net$1.77 MNoncontrolling interestsNoncontrolling interests$56.56 MRetained earnings (deficit)Retained earnings (deficit)−$7.06 BTreasury stockTreasury stock−$41.48 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$32.07 M
Chart details

Ventas, Inc. (VTR) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
26,032,295,000 US dollars
Liabilities
14,166,450,000 US dollars
Equity
11,526,116,000 US dollars
Redeemable OP unitholder and noncontrolling interests
339,729,000 US dollars
Noncontrolling interest
56,559,000 US dollars. Included in consolidated equity; this amount is not added again.
Land and improvements
2,815,178,000 US dollars. Part of Net real estate property, drawn as one net amount.
Buildings and improvements
29,327,280,000 US dollars. Part of Net real estate property, drawn as one net amount.
Construction in progress
354,601,000 US dollars. Part of Net real estate property, drawn as one net amount.
Acquired lease intangibles
1,608,019,000 US dollars. Part of Net real estate property, drawn as one net amount.
Operating lease assets
306,042,000 US dollars. Part of Net real estate property, drawn as one net amount.
Accumulated depreciation and amortization
negative 11,364,107,000 US dollars. Part of Net real estate property, drawn as one net amount.
Net real estate property
23,047,013,000 US dollars
Goodwill
1,045,399,000 US dollars
Other assets
759,968,000 US dollars
Investments in unconsolidated real estate entities
632,082,000 US dollars
Cash and cash equivalents
182,335,000 US dollars
Assets held for sale
154,912,000 US dollars
Secured loans receivable and investments, net
145,184,000 US dollars
Escrow deposits and restricted cash
63,628,000 US dollars
Deferred income tax assets, net
1,774,000 US dollars
Senior notes payable and other debt
12,701,675,000 US dollars
Accounts payable and other liabilities
1,126,242,000 US dollars
Operating lease liabilities
219,817,000 US dollars
Accrued interest payable
106,804,000 US dollars
Deferred income tax liabilities
9,538,000 US dollars
Liabilities related to assets held for sale
2,374,000 US dollars
Capital in excess of par value
18,488,381,000 US dollars
Common stock
112,497,000 US dollars
Preferred stock
0 US dollars
Noncontrolling interests
56,559,000 US dollars
Retained earnings (deficit)
negative 7,057,776,000 US dollars
Treasury stock
negative 41,475,000 US dollars
Accumulated other comprehensive loss
negative 32,070,000 US dollars
Gross equity (calculated)
18,657,437,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Ventas, Inc. (VTR) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!