Warner Bros. Discovery, Inc. (WBD) FY2024 Annual P&L / Income Statement

Revenue by Business Segment

2024-01-01 to 2024-12-31

Swipe to see the full flow
Warner Bros. Discovery, Inc. (WBD) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETNetworksStudiosDTC SegmentRevenuesRevenue before reconciliation (calculated)Corporate and inter-segment eliminationsGross profit (calculated)Cost of revenue (calculated)Costs of revenues, excluding depreciation and amortizationOperating lossOperating expenses (calculated)Impairments and loss on dispositionsSelling, general and administrativeDepreciation and amortizationRestructuring and other chargesLoss before income taxesOther income (expense), net (calculated)Net lossIncome tax (expense) benefitRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$42.10 BGross profit (calculated)Gross profit(calculated)$16.35 BLoss before income taxesLoss beforeincome taxes−$11.39 BRevenuesRevenues$39.32 BOperating lossOperating loss−$10.03 BNet lossNet loss−$11.48 BNetworksNetworks$20.18 BOperating expenses (calculated)Operating expenses(calculated)$26.38 BCost of revenue (calculated)Cost of revenue(calculated)$22.97 BIncome tax (expense) benefitIncome tax(expense) benefit$94.00 MImpairments and loss on dispositionsImpairments andloss on dispositions$9.60 BStudiosStudios$11.61 BSelling, general and administrativeSelling, general and administrative$9.30 BDTC SegmentDTC$10.31 BCosts of revenues, excluding depreciation and amortizationCosts of revenues$22.97 BDepreciation and amortizationDepreciation and amortization$7.04 BRestructuring and other chargesRestructuring and other charges$447.00 MCorporate and inter-segment eliminationsCorporate andinter-segmenteliminations−$2.77 BOther income (expense), net (calculated)Other income,net (calculated)−$1.36 B
Chart details

Warner Bros. Discovery, Inc. (WBD) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
39,321,000,000 US dollars
Cost of revenue (calculated)
22,970,000,000 US dollars
Gross profit (calculated)
16,351,000,000 US dollars
Operating expenses (calculated)
26,383,000,000 US dollars
Operating loss
negative 10,032,000,000 US dollars
Other income (expense), net (calculated)
negative 1,356,000,000 US dollars
Loss before income taxes
negative 11,388,000,000 US dollars
Income tax (expense) benefit
94,000,000 US dollars
Net loss
negative 11,482,000,000 US dollars
Studios
11,607,000,000 US dollars
Networks
20,175,000,000 US dollars
DTC Segment
10,313,000,000 US dollars
Costs of revenues, excluding depreciation and amortization
22,970,000,000 US dollars
Restructuring and other charges
447,000,000 US dollars
Selling, general and administrative
9,296,000,000 US dollars
Impairments and loss on dispositions
9,603,000,000 US dollars
Depreciation and amortization
7,037,000,000 US dollars
Revenue before reconciliation (calculated)
42,095,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Corporate and inter-segment eliminations
negative 2,774,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to Warner Bros. Discovery, Inc.: −$11.31 B; to noncontrolling interests: −$171.00 M.
Warner Bros. Discovery, Inc. (WBD) FY2024 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

41.6%

Gross profit / revenue

Operating margin

−25.5%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!