Warner Bros. Discovery, Inc. (WBD) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment

2024-07-01 to 2024-09-30

Swipe to see the full flow
Warner Bros. Discovery, Inc. (WBD) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETNetworksStudiosDTC SegmentTotal revenuesRevenue before reconciliation (calculated)Corporate and Inter-Segment EliminationsGross profit (calculated)Cost of revenue (calculated)Costs of revenues, excluding depreciation and amortizationOperating income (loss)Operating expenses (calculated)Selling, general and administrativeDepreciation and amortizationImpairments and loss on dispositionsRestructuring and other chargesLoss before income taxesOther income (expense), net (calculated)Net income (loss)Income tax benefitRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$10.32 BGross profit (calculated)Gross profit(calculated)$4.44 BOperating income (loss)Operatingincome (loss)$281.00 MLoss before income taxesLoss beforeincome taxes−$178.00 MTotal revenuesTotal revenues$9.62 BNet income (loss)Net income (loss)$141.00 MOperating expenses (calculated)Operating expenses(calculated)$4.16 BNetworksNetworks$5.01 BIncome tax benefitIncome tax benefit−$319.00 MSelling, general and administrativeSelling, general and administrative$2.39 BCost of revenue (calculated)Cost of revenue(calculated)$5.18 BStudiosStudios$2.68 BDepreciation and amortizationDepreciation and amortization$1.76 BImpairments and loss on dispositionsImpairments andloss on dispositions$5.00 MDTC SegmentDTC$2.63 BOther income (expense), net (calculated)Other income,net (calculated)−$459.00 MRestructuring and other chargesRestructuring and other charges$9.00 MCosts of revenues, excluding depreciation and amortizationCosts of revenues$5.18 BCorporate and Inter-Segment EliminationsCorporate andInter-SegmentEliminations−$701.00 M
Chart details

Warner Bros. Discovery, Inc. (WBD) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
9,623,000,000 US dollars
Cost of revenue (calculated)
5,181,000,000 US dollars
Gross profit (calculated)
4,442,000,000 US dollars
Operating expenses (calculated)
4,161,000,000 US dollars
Operating income (loss)
281,000,000 US dollars
Other income (expense), net (calculated)
negative 459,000,000 US dollars
Loss before income taxes
negative 178,000,000 US dollars
Income tax benefit
negative 319,000,000 US dollars
Net income (loss)
141,000,000 US dollars
Studios
2,680,000,000 US dollars
Networks
5,010,000,000 US dollars
DTC Segment
2,634,000,000 US dollars
Costs of revenues, excluding depreciation and amortization
5,181,000,000 US dollars
Depreciation and amortization
1,762,000,000 US dollars
Selling, general and administrative
2,385,000,000 US dollars
Restructuring and other charges
9,000,000 US dollars
Impairments and loss on dispositions
5,000,000 US dollars
Revenue before reconciliation (calculated)
10,324,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Corporate and Inter-Segment Eliminations
negative 701,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to Warner Bros. Discovery, Inc.: $135.00 M; to noncontrolling interests: $6.00 M.
Warner Bros. Discovery, Inc. (WBD) FY2024 Q3 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

46.2%

Gross profit / revenue

Operating margin

2.9%

Operating profit / revenue

Cash conversion

600.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!